Chewy Inc. logo

Chewy Inc.

CHWY | NYSE
Chart Builder DCF Calculator
$20.50
-$0.01 (-0.05%)
Sep 22, 2026, 10:57 AM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Oct 26, 2024
Q2 2024
Jul 27, 2024
Q1 2024
Apr 27, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Revenue
12.98B 12.75B 12.6B 12.58B 12.35B 12.1B 11.86B 11.46B 11.33B 11.26B 11.17B 11.03B 10.82B 10.46B 10.1B 9.78B 9.46B 9.18B 8.89B 8.55B 8.12B 7.66B
Cost of Revenue
9.15B 8.96B 8.85B 8.86B 8.71B 8.56B 8.39B 8.12B 8.05B 8.03B 8B 7.91B 7.75B 7.51B 7.27B 7.1B 6.92B 6.73B 6.52B 6.22B 5.92B 5.63B
Gross Profit
3.82B 3.79B 3.75B 3.72B 3.64B 3.54B 3.47B 3.34B 3.28B 3.23B 3.17B 3.12B 3.06B 2.96B 2.83B 2.68B 2.54B 2.45B 2.37B 2.32B 2.19B 2.03B
Operating Income
248.6M 219.9M 254.3M 202.09M 162.52M 124.87M 112.57M 102.68M 67.33M 18.62M -21.25M 14.07M 23.36M 61.67M 55.75M -23.15M -54.64M -92.48M -72.18M 12.61M 12.23M -3.86M
Interest Income
17.7M 19.4M 19.9M 19.75M 20.1M 29.23M 40.59M 67.87M 73.67M 69.06M 62.08M 35.95M 28.29M 19.82M 11.2M 5M 1.6M 256K n/a n/a n/a n/a
Pretax Income
265.4M 227.5M 263.3M 218.5M 178.7M 151.21M 151.71M 193.31M 130.15M 105.15M 50.61M 20.46M 56.43M 57.27M 51.88M -20.48M -55.03M -94.06M -73.82M 10.84M 10.23M -5.9M
Net Income
218.1M 199.6M 222.8M 206.39M 151.12M 388.24M 392.74M 404.21M 364.91M 86M 41.96M 13.8M 51.48M 53.62M 49.23M -20.48M -55.03M -94.06M -73.82M 10.84M 10.23M -5.9M
Selling & General & Admin
3.57B 3.57B 3.5B 3.52B 3.47B 3.41B 3.36B 3.24B 3.21B 3.21B 3.19B 3.11B 3.04B 2.89B 2.78B 2.7B 2.6B 2.54B 2.45B 2.31B 2.18B 2.04B
Research & Development
n/a n/a n/a 8.9M 18.4M 18.4M 27.3M 26.8M 25.3M 25.3M 16.4M 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a -8.9M -18.4M -18.4M -27.3M -26.8M -25.3M -25.3M -16.4M -8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
3.57B 3.57B 3.5B 3.52B 3.47B 3.41B 3.36B 3.24B 3.21B 3.21B 3.19B 3.11B 3.04B 2.89B 2.78B 2.7B 2.6B 2.54B 2.45B 2.31B 2.18B 2.04B
Interest Expense
11.5M 4.6M 4.7M 5.42M 5.38M 5.48M 5.52M 5.14M 4.67M 4.06M 3.58M 2.64M 2.41M 2.17M 1.91M 2.33M 2M 1.84M 1.64M 1.77M 1.99M 2.04M
Selling & Marketing Expenses
877.9M 863.7M 824.9M 827.31M 821.18M 811.1M 804.1M 763.12M 750.55M 745.53M 742.46M 731.85M 729.73M 688.4M 649.39M 618.12M 591.38M 619.19M 618.9M 616.84M 601.12M 551.6M
Cost & Expenses
12.73B 12.53B 12.35B 12.38B 12.18B 11.97B 11.75B 11.36B 11.26B 11.24B 11.19B 11.02B 10.79B 10.4B 10.04B 9.8B 9.51B 9.28B 8.96B 8.53B 8.1B 7.66B
Income Tax Expense
47.3M 27.9M 40.5M 12.11M 27.58M -237.03M -241.03M -210.9M -234.76M 19.15M 8.65M 6.66M 4.95M 3.65M 2.65M n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
406.4M 414.4M 414.4M 414.2M 414.2M 413.7M 407.83M 414.36M 429.38M 434.87M 431.6M 430.76M 428.62M 426.85M 422.61M 422.9M 421.69M 420.41M 399.29M 403.01M 416.67M 415.25M
Shares Outstanding (Diluted)
410.1M 424.1M 424.1M 425.5M 428.4M 425.3M 430.99M 426.57M 437.88M 436.42M 433.94M 430.76M 431.58M 430.47M 427.95M 428.13M 426.83M 426.71M 417.85M 417.85M 416.67M 427.6M
EPS (Basic)
0.52 0.47 0.53 0.50 0.37 0.92 0.92 0.94 0.85 0.19 0.10 0.03 0.12 0.12 0.12 -0.06 -0.14 -0.24 -0.19 0.02 0.02 -0.02
EPS (Diluted)
0.52 0.46 0.52 0.48 0.35 0.89 0.89 0.92 0.83 0.19 0.10 0.03 0.12 0.12 0.12 -0.05 -0.13 -0.22 -0.18 0.02 0.02 -0.02
EBITDA
399M 368.4M 397.3M 347.95M 304.28M 273.25M 271.75M 311.35M 244.27M 218.02M 163.94M 127.95M 161.18M 154.3M 137.09M 59.41M 15.53M -31.3M -17.17M 61.82M 56.67M 35.98M
EBIT
255.1M 232.1M 268M 223.93M 184.08M 156.7M 157.2M 198.42M 134.78M 109.17M 54.19M 23.09M 58.84M 59.44M 53.78M -18.15M -53.04M -92.23M -72.18M 12.61M 12.23M -3.86M
Depreciation & Amortization
143.9M 136.3M 129.3M 124.02M 120.2M 116.56M 114.56M 112.93M 109.49M 108.85M 109.75M 104.86M 102.34M 94.87M 83.31M 77.56M 68.57M 60.92M 55.01M 49.21M 44.45M 39.84M

© 2026 bestshares.com. All rights reserved.