Cadre  Inc. logo

Cadre Inc.

CDRE | NYSE
Chart Builder DCF Calculator
$26.63
+$0.34 (+1.29%)
At close: Sep 21, 2026, 4:00 PM ET
$26.63
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
13.38M 1.98M 11.74M 10.94M 12.21M 9.25M 12.98M 3.66M 12.57M 6.93M 9.59M 11.05M 10.99M 7M 6.6M 4.94M 4.45M -10.17M 4.29M -5.31M 6.82M 6.86M
Depreciation & Amortization
16.82M 5.73M 4.73M 5.38M 4.68M 3.86M 4.1M 3.76M 4.62M 3.94M 3.35M 4.17M 3.96M 4.26M 4.33M 3.94M 3.84M 3.54M 3.29M 3.41M 3.48M 3.54M
Stock-Based Compensation
4.89M 1.93M 5.4M 2.45M 2.43M 1.97M 2.11M 2.1M 2.08M 2.07M 2.31M 2.21M 2.11M 2.75M 2.87M 2.66M 2.74M 23.59M n/a n/a n/a n/a
Other Working Capital
-3.55M -3.25M -9.11M 1.23M 2.04M 1.34M -1.71M -4.87M -1.32M 2.03M 2.83M -6.53M 3.95M -556K -8.7M -2.63M 458K 3.16M 78K -6.93M 2.43M -141K
Other Non-Cash Items
5.55M 2.77M 1.28M 2.45M -1.38M 124K 3.65M 335K 2.48M 2.84M -197K 615K -644K -212K -101K 3.8M 2.65M 409K 1.19M 15.98M 759K 695K
Deferred Income Tax
-1.58M 78K 6.55M -4.43M -267K 533K 9.56M -9.71M -3.46M 1.55M -1.53M 1.3M -169K 183K 1.67M 1.84M 2.36M -6.95M 3.24M -3.07M 1.29M 3.32M
Change in Working Capital
5.6M 10.05M -8.44M 5.69M -15.08M 1.66M -8.69M -5.36M -7.14M -15.18M 13.42M -1.35M -696K -1.26M 1.54M -12.7M 76K -1.51M -2.9M -8.72M -468K 2.42M
Operating Cash Flow
44.65M 22.52M 21.25M 22.48M 2.59M 17.39M 23.71M -5.21M 11.14M 2.14M 26.95M 17.99M 15.55M 12.72M 16.91M 4.48M 16.1M 8.92M 9.11M 2.28M 11.88M 16.83M
Capital Expenditures
-6.13M -2.68M -3.27M -849K -1.42M -1.31M -1.29M -1.02M -2.02M -1.34M -2.48M -1.84M -1.62M -781K -1.56M -465K -1.52M -950K -607K -719K -718K -788K
Cash Acquisitions
-163.85M -153.55M 71K n/a -89.59M n/a n/a n/a -520K -141.29M n/a n/a n/a n/a -93K n/a -35.25M -19.79M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 6K n/a -19K 25K 49K n/a 1K n/a 5K 201K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-169.99M -156.23M -3.2M -849K -91.01M -1.31M -1.31M -991K -2.49M -142.64M -2.48M -1.84M -1.62M -580K -1.65M -465K -36.78M -20.74M -607K -719K -718K -788K
Debt Repayment
66.87M 58.47M -4.1M -4.03M 94.62M -2.81M 15.65M -5.68M -3.57M 77.5M -3.56M -1.46M -2.5M -2.5M -3.68M 455K -2.51M -2.52M -42.07M 12.73M -13.44M -573K
Common Stock Repurchased
n/a n/a n/a n/a -45K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.56M -4.28M -3.86M -3.86M -3.86M -3.86M -3.55M -3.55M -3.55M -3.29M -3.01M -3.01M -3.01M -2.99M -2.99M -2.99M -2.78M -2.75M -2.76M -10M n/a n/a
Other Financial Acitivies
-1.02M -1.3M -39.18M 306K 38K -1.14M -2.26M 2.19M -1.03M -7.96M 33K 2.19M -1.1M -3.82M -84K 2.72M 45.61M -7.69M 54.59M -4.16M n/a -917K
Financial Cash Flow
57.28M 52.89M -43.77M -7.59M 90.76M -7.81M 9.84M -7.05M 10.1M 139.79M -6.54M -2.28M -6.6M -9.3M -6.75M 3.86M 40.31M -12.96M 9.76M -1.43M -13.44M -1.49M
Net Cash Flow
-67.66M -81.68M -25.55M 13.41M 4.04M 8.5M 31.94M -12.91M 18.85M -639K 18.28M 13.63M 7.49M 3.01M 8.94M 7.49M 18.99M -23.98M 18.58M 92K -2.26M 14.57M
Free Cash Flow
38.52M 19.84M 17.98M 21.63M 1.16M 16.08M 22.42M -6.23M 9.12M 794K 24.47M 16.15M 13.92M 11.94M 15.35M 4.02M 14.58M 7.97M 8.5M 1.56M 11.16M 16.04M
Adj. Free Cash Flow
33.63M 17.92M 12.58M 19.18M -1.26M 14.11M 20.31M -8.33M 7.04M -1.27M 22.16M 13.94M 11.82M 9.19M 12.48M 1.36M 11.84M -15.62M 8.5M 1.56M 11.16M 16.04M
Maintenance CapEx
-6.13M -2.68M -3.27M n/a -23.55K -1.31M n/a -1.02M n/a n/a -2.39M -548.48K -1.35M -79.55K n/a n/a -1.18M -950K -607K -719K n/a n/a
Growth CapEx
n/a n/a n/a -849K -1.4M n/a -1.29M n/a -2.02M -1.34M -89.62K -1.3M -272.77K -701.46K -1.56M -465K -339.75K n/a n/a n/a -718K -788K
Owner Earnings
38.52M 19.84M 17.98M 22.48M 2.56M 16.08M 23.71M -6.23M 11.14M 2.14M 24.56M 17.44M 14.2M 12.64M 16.91M 4.48M 14.92M 7.97M 8.5M 1.56M 11.88M 16.83M

© 2026 bestshares.com. All rights reserved.