Cadre  Inc. logo

Cadre Inc.

CDRE | NYSE
Chart Builder DCF Calculator
$26.63
+$0.34 (+1.29%)
At close: Sep 21, 2026, 4:00 PM ET
$26.63
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET

Market Data

Market Cap
$1.13B
Enterprise Value
$1.49B
Beta
1.31
Average Volume
397.52K
Shares Outstanding (Diluted)
43.39M
Shares Change YoY
5.98%
Institutional Ownership
74.69%
Exchange
NYSE
ISIN
US12763L1052

Price Performance

Price Change 1M
-22.2%
Price Change 3M
-3.3%
Price Change 6M
-17.4%
Price Change YTD
-35.2%
Price Change 1Y
-22.8%
Price Change 3Y
2.4%
Price Change 5Y
74.0%
1M CAGR (ann.)
-24.9%
1Y CAGR (ann.)
-19.0%
5Y CAGR (ann.)
N/A
All-Time CAGR
13.2%

Valuation

PE Ratio
31.33
Forward PE
15.73
PEG Ratio
-4.06
Forward PEG
0.65
PS Ratio
1.66
Forward PS
1.40
PB Ratio
3.29
P/FCF Ratio
11.63
P/Adj. FCF Ratio
13.68
P/OCF Ratio
12.93
EV/Sales
2.17
EV/EBIT
21.87
EV/EBITDA
16.46
EV/FCF
15.16
Earnings Yield
3.2%
FCF Yield
8.6%
Adj. FCF Yield
7.3%

Financial Health

Net Debt
$320.35M
Total Debt
$399.83M
Cash & Short-Term Investments
$53.98M
Total Assets
$917.3M
Current Ratio
2.14
Quick Ratio
1.35
Debt / Equity Ratio
1.15
Debt / EBITDA
4.43
Debt / FCF
4.08
OCF / Debt
0.28
Interest Coverage
4.76
Altman Z-Score
2.48
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
40.8%
Operating Profit Margin
10.9%
EBITDA Margin
13.2%
Net Profit Margin
5.3%
FCF Margin
14.3%
Adj. FCF Margin
12.2%
SBC / Revenue
1.9%
SBC Impact (per share)
-15.0%

Returns

Return on Assets
3.9%
Return on Equity
10.8%
Return on Invested Capital
6.6%
Return on Capital Employed
9.9%
Return on Tangible Assets
7.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.6%
Revenue CAGR 5Y
9.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
2.9%
EPS CAGR 5Y
-4.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
29.4%
FCF CAGR 5Y
11.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
11
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$12.45
Graham Upside
-53.3%
Lynch Fair Value
$4.25
Lynch Upside
-84.0%
Price Target
$42
Price Target Upside
57.7%

Cash Flow

Operating Cash Flow
$110.9M
Free Cash Flow
$97.96M
Adj. Free Cash Flow
$83.31M
FCF Per Share
$1.82
OCF Per Share
$2.06
OCF/S Ratio
12.9%

Income Statement

Revenue
$685.65M
Gross Profit
$279.38M
Operating Income
$74.58M
EBITDA
$90.24M
Net Income
$36.06M
EPS (Diluted)
$0.85
Revenue / Employee
$270.69K
Profit / Employee
$14.24K
Employees
2,533

Dividends

Annual Dividend
$0.40
Dividend Yield
1.50%
Payout Ratio
46.5%
FCF Payout Ratio
21.0%
Adj. FCF Payout Ratio
24.7%
Dividend Growth (YoY)
6.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Jul 30, 2026

© 2026 bestshares.com. All rights reserved.