Cogent Communications  Inc. logo

Cogent Communications Inc.

CCOI | NASDAQ
Chart Builder DCF Calculator
$9.59
+$0.30 (+3.23%)
Sep 22, 2026, 1:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-84.77M -169.67M -182.17M -194.71M -216.28M -190.81M -204.07M 39.4M 45.79M 1.2B 1.27B 1.07B 1.12B 10.16M 5.15M 22.8M 44.13M 30.47M 48.19M 23.06M 4.78M 15.84M
Depreciation & Amortization
279.92M 248.2M 270.18M 279.03M 304.42M 303.16M 298.02M 298.55M 299.47M 277.94M 232.21M 187.97M 124.13M 95.11M 92.63M 91.64M 91.35M 89.96M 89.24M 89.13M 88.14M 85.94M
Stock-Based Compensation
36.51M 25.97M 26.42M 28.96M 27.9M 23.24M 22.17M 21.51M 21.04M 27.29M 26.92M 26.51M 25.31M 24.96M 24.44M 24.23M 24.6M 25.57M 26.82M 26.62M 26.55M 19.68M
Other Working Capital
9.76M -5.67M -8.9M -6.99M -30.08M -29.4M -92.59M -130.45M -142.81M -32.53M 26.3M 63.56M 110.22M 13.76M 14.13M 13.52M 337.6M 691.85M 589.77M 591.75M 254.4M -105.65M
Other Non-Cash Items
-154.44M -10.61M -9.55M -10.94M -10.45M -45.67M -42.79M -301.4M -303.78M -1.43B -1.43B -1.17B -1.16B -9.72M -16.87M -29.33M -42.18M -16.63M -23.37M 11.5M 40.1M 31.22M
Deferred Income Tax
-40.13M -57.99M -64.97M -31.44M -43.87M -37.11M -51.62M -72.98M -85.95M -103.54M -69.58M -51.65M -13.79M 14.29M 13.34M 7.72M 14.54M 13.6M 18.16M 10.1M -413K 2.34M
Change in Working Capital
-7.11M -67.99M -50.48M -60.95M -75.1M -44.32M -30.34M -56.95M -80.65M 31.4M -12.06M 39.06M 114.02M 25.31M 55.01M 56.31M 34.78M 29.58M 11.22M 11.44M -1.75M 3.95M
Operating Cash Flow
29.97M -32.1M -10.58M 9.95M -13.38M 8.49M -8.65M -71.88M -104.08M 743K 17.35M 102.37M 208.37M 160.12M 173.71M 173.37M 167.22M 172.56M 170.26M 171.84M 157.41M 158.97M
Capital Expenditures
-204.29M -175.72M -187.57M -196.64M -219.64M -212.2M -195M -192.5M -158.63M -147.31M -129.63M -105.61M -104.22M -84.05M -78.97M -74.68M -72.66M -72.59M -69.92M -70.48M -61.82M -58.53M
Cash Acquisitions
n/a n/a n/a n/a n/a 12.32M 16.66M 32.89M 32.88M 6.53M 2.19M -14.04M -14.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
357.49M 100M 100M 100M 100M 137.33M 199.83M 262.33M 324.83M 291.67M 204.17M 116.67M 29.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
153.2M -75.72M -87.57M -96.64M -119.64M -62.55M 21.49M 102.72M 199.09M 150.88M 76.73M -2.98M -89.08M -84.05M -78.97M -74.68M -72.66M -72.59M -69.92M -70.48M -61.82M -58.53M
Debt Repayment
-72.44M 224.13M 229.48M 324.6M 328.88M 430.91M 415.67M 310.26M 273.48M -91.15M -77.36M -83.06M -426.97M -799.99M -796.4M -778.11M -397.79M 134.12M 14.56M 16.19M 8.85M -97.48M
Common Stock Repurchased
-5.17M -16.69M -16.69M -16.69M -11.52M -7.97M -7.97M -7.97M -7.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.68M -123.9M -124.17M -124.17M
Dividend Paid
-56.25M -102.23M -150.06M -196.18M -194.32M -238.06M -189.41M -187.35M -185.28M -136.88M -181.72M -179.33M -176.92M -173.87M -169.86M -165.43M -160.36M -155.51M -150.29M -145.2M -140.2M -134.94M
Other Financial Acitivies
25K 25K 146K -114.43M -113.71M -113.71M -113.66M 1.35M 1.01M 1.25M 1.23M 975K 376.02M 821.92M 821.2M 820.52M 443.58M -4.53M -6.34M -8.33M -6.65M -4.68M
Financial Cash Flow
-133.84M 105.27M 62.91M -1.41M 10.62M 72.46M 105.93M 116.33M 81.28M -226.78M -257.85M -261.42M -227.88M -151.94M -144.85M -122.82M -114M -24.69M -140.83M -140.32M -141.62M -241.1M
Net Cash Flow
37.1M -4.71M -22.8M -89.8M -119.52M 20.7M 114.14M 150.02M 182.29M -71.15M -162.13M -157.59M -105.89M -77.35M -52.71M -31.29M -24.12M 73.79M -42.68M -38.34M -43.06M -137.14M
Free Cash Flow
-174.32M -207.82M -198.15M -186.7M -233.02M -203.72M -203.64M -264.38M -262.71M -146.57M -112.29M -3.25M 104.15M 76.06M 94.74M 98.69M 94.55M 99.97M 100.34M 101.36M 95.59M 100.44M
Adj. Free Cash Flow
-210.83M -233.78M -224.57M -215.65M -260.92M -226.95M -225.82M -285.89M -283.75M -173.86M -139.21M -29.75M 78.85M 51.1M 70.3M 74.47M 69.95M 74.4M 73.52M 74.75M 69.04M 80.76M
Maintenance CapEx
-204.29M -175.72M -187.57M -196.64M -219.64M -169.89M -111.8M -65.7M -6.45M n/a -18.21M -33.64M -55.8M -72.59M -70.42M -67.48M -62.52M -57.12M -51.58M -51.92M -43.51M -40.85M
Growth CapEx
n/a n/a n/a n/a n/a -42.31M -83.2M -126.81M -152.18M -147.31M -111.43M -71.97M -48.41M -11.46M -8.56M -7.2M -10.15M -15.47M -18.34M -18.56M -18.3M -17.68M
Owner Earnings
-174.32M -207.82M -198.15M -186.7M -233.02M -161.4M -120.45M -137.57M -110.53M 743K -860.31K 68.73M 152.57M 87.53M 103.29M 105.89M 104.7M 115.44M 118.68M 119.93M 113.89M 118.12M

© 2026 bestshares.com. All rights reserved.