Cogent Communications  Inc. logo

Cogent Communications Inc.

CCOI | NASDAQ
Chart Builder DCF Calculator
$9.59
+$0.30 (+3.23%)
Sep 22, 2026, 1:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.09M -39.54M -30.78M -41.54M -57.81M -52.04M -43.32M -63.11M -32.34M -65.31M 200.15M -56.72M 1.12B 6.15M 852K -8.01M 11.16M 1.14M 18.51M 13.32M -2.49M 18.85M
Depreciation & Amortization
107.01M 54.06M 58.43M 60.43M 75.29M 76.04M 67.27M 85.82M 74.04M 70.89M 67.81M 86.73M 52.51M 25.16M 23.56M 22.9M 23.49M 22.69M 22.57M 22.61M 22.1M 21.97M
Stock-Based Compensation
15.21M 7.56M 4.81M 8.93M 4.66M 8.01M 7.35M 7.87M n/a 6.95M 6.68M 7.41M 6.25M 6.58M 6.27M 6.21M 5.91M 6.06M 6.05M 6.59M 6.87M 7.31M
Other Working Capital
7.5M 2.85M -2.44M 1.85M -7.93M -374K -527K -21.25M -7.25M -63.56M -38.39M -33.61M 103.03M -4.73M -1.13M 13.05M 6.57M -4.36M -1.74M 337.12M 360.83M -106.44M
Other Non-Cash Items
-141.62M -4.98M -2.77M -5.08M 2.22M -3.92M -4.16M -4.59M -33.01M -1.04M -262.77M -6.97M -1.16B -291K -2.84M 2.54M -9.12M -7.45M -15.3M -10.32M 16.43M -14.19M
Deferred Income Tax
612K -11.57M -18.25M -10.92M -17.25M -18.55M 15.28M -23.35M -10.49M -33.07M -6.07M -36.32M -28.08M 890K 11.86M 1.54M n/a -58K 6.24M 8.36M -939K 4.5M
Change in Working Capital
9.73M 9.31M -17.43M -8.72M -51.15M 26.82M -27.89M -22.87M -20.38M 40.79M -54.5M -46.57M 91.67M -2.67M -3.38M 28.39M 2.97M 27.03M -2.08M 6.86M -2.22M 8.67M
Operating Cash Flow
18.03M 14.83M -5.99M 3.1M -44.04M 36.35M 14.53M -20.23M -22.17M 19.22M -48.7M -52.43M 82.65M 35.82M 36.32M 53.57M 34.4M 49.41M 35.98M 47.42M 39.75M 47.11M
Capital Expenditures
-84.77M -46.24M -37.03M -36.25M -56.2M -58.09M -46.1M -59.24M -48.77M -40.88M -43.61M -25.37M -37.45M -23.2M -19.59M -23.97M -17.29M -18.12M -15.3M -21.96M -17.22M -15.44M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 12.32M 4.33M 16.23M -3K -14.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
282.49M 25M 25M 25M 25M 25M 25M 25M 62.33M 87.5M 87.5M 87.5M 29.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
197.72M -21.24M -12.03M -11.25M -31.2M -33.09M -21.1M -34.24M 25.89M 50.95M 60.12M 62.13M -22.32M -23.2M -19.59M -23.97M -17.29M -18.12M -15.3M -21.96M -17.22M -15.44M
Debt Repayment
-41.77M -13.36M -8.53M -8.79M 254.8M -8M 86.6M -4.52M 356.83M -23.24M -18.81M -41.3M -7.8M -9.45M -24.51M -385.21M -380.81M -5.86M -6.23M -4.89M 151.1M -125.42M
Common Stock Repurchased
n/a n/a n/a -5.17M -11.52M n/a n/a n/a -7.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.68M
Dividend Paid
-3.58M -1.3M -2.3M -49.07M -49.56M -49.13M -48.42M -47.21M -93.3M -478K -46.36M -45.14M -44.91M -45.31M -43.98M -42.73M -41.86M -41.3M -39.55M -37.65M -37M -36.08M
Other Financial Acitivies
n/a n/a 1K 24K n/a 121K -114.58M 748K n/a 164K 440K 402K 240K 145K 188K 375.45M 446.14M -571K -491K -1.5M -1.97M -2.38M
Financial Cash Flow
-45.35M -14.66M -10.83M -63M 193.75M -57.02M -75.14M -50.98M 255.6M -23.55M -64.74M -86.04M -52.46M -54.62M -68.3M -52.5M 23.48M -47.53M -46.27M -43.68M 112.79M -163.67M
Net Cash Flow
164.56M -25.85M -21.18M -80.43M 122.76M -43.95M -88.18M -110.15M 262.97M 49.49M -52.29M -77.88M 9.53M -41.49M -47.75M -26.18M 38.08M -16.85M -26.33M -19.01M 135.98M -133.32M
Free Cash Flow
-66.75M -31.41M -43.02M -33.15M -100.24M -21.74M -31.57M -79.47M -70.94M -21.66M -92.31M -77.8M 45.21M 12.62M 16.73M 29.6M 17.12M 31.29M 20.69M 25.46M 22.53M 31.66M
Adj. Free Cash Flow
-81.95M -38.97M -47.83M -42.08M -104.9M -29.75M -38.92M -87.34M -70.94M -28.61M -98.99M -85.21M 38.96M 6.04M 10.47M 23.39M 11.21M 25.23M 14.64M 18.87M 15.66M 24.36M
Maintenance CapEx
-84.77M -46.24M -37.03M -36.25M -56.2M -58.09M -46.1M -59.24M -6.45M n/a n/a n/a n/a -18.21M -15.43M -22.16M -16.79M -16.03M -12.49M -17.2M -11.39M -10.49M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -42.31M -40.88M -43.61M -25.37M -37.45M -5M -4.16M -1.81M -498.07K -2.09M -2.8M -4.76M -5.82M -4.96M
Owner Earnings
-66.75M -31.41M -43.02M -33.15M -100.24M -21.74M -31.57M -79.47M -28.62M 19.22M -48.7M -52.43M 82.65M 17.62M 20.89M 31.41M 17.61M 33.38M 23.49M 30.21M 28.36M 36.62M

© 2026 bestshares.com. All rights reserved.