Crown Castle Inc. logo

Crown Castle Inc.

CCI | NYSE
Chart Builder DCF Calculator
$72.78
-$0.44 (-0.60%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
585M 782M 85M -4.98B -4.72B -4.76B -3.92B 1.21B 1.17B 1.38B 1.5B 1.55B 1.71B 1.67B 1.68B 1.61B 1.55B 1.46B 1.16B 1.31B 1.13B 992M
Depreciation & Amortization
689M 693M 698M 957M 1.22B 1.49B 1.5B 1.5B 1.51B 1.51B 1.75B 1.75B 1.74B 1.72B 1.71B 1.69B 1.68B 1.66B 1.64B 1.63B 1.62B 1.62B
Stock-Based Compensation
83M 73M 73M 78M 89M 111M 117M 125M 130M 140M 157M 162M 164M 159M 156M 149M 145M 134M 129M 130M 130M 134M
Other Working Capital
-77M -50M -53M -6M -37M -9M -184M -357M -469M -464M -460M -501M -484M -665M -770M -739M -616M -509M -248M -240M -351M -264M
Other Non-Cash Items
830M 1.42B 2.24B 7.06B 6.54B 6.25B 5.44B 353M 344M 366M 78M 76M 63M 42M 78M 71M 6M 12M 126M 186M 339M 332M
Deferred Income Tax
5M 1M 1M n/a n/a 1M 4M 12M 12M 11M 8M 2M 3M 9M 9M 20M 20M 16M 16M 5M 6M 5M
Change in Working Capital
-99M -43M -35M -58M -80M -107M -200M -267M -398M -288M -371M -441M -407M -674M -747M -773M -698M -575M -346M -286M -206M -94M
Operating Cash Flow
2.09B 2.93B 3.06B 3.06B 3.05B 2.99B 2.94B 2.93B 2.77B 3.12B 3.13B 3.1B 3.27B 2.93B 2.88B 2.77B 2.69B 2.7B 2.73B 2.98B 3.02B 2.99B
Capital Expenditures
-159M -199M -182M -399M -653M -942M -1.22B -1.3B -1.35B -1.4B -1.42B -1.46B -1.45B -1.37B -1.31B -1.26B -1.2B -1.21B -1.23B -1.28B -1.37B -1.48B
Cash Acquisitions
n/a n/a n/a n/a -7M -7M -8M -11M -8M -30M -96M -113M -109M -99M -35M -99M -111M -110M -111M -48M -106M -98M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-789M -1.02B -976M -679M -433M -206M 10M 3M -2M 1M 1M 8M 6M -1M -7M -10M -10M 8M 8M 10M 11M -7M
Investing Cash Flow
-948M -1.22B -1.16B -1.08B -1.09B -1.16B -1.22B -1.31B -1.36B -1.43B -1.52B -1.56B -1.55B -1.47B -1.35B -1.37B -1.33B -1.31B -1.33B -1.32B -1.47B -1.58B
Debt Repayment
936M 1.17B 1.16B 482M 804M 849M 995M 1.23B 1.2B 991M 1.12B 1.53B 1.42B 1.58B 1.46B 1.13B 1B 927M 926M 425M -1.55B 726M
Common Stock Repurchased
-25M -27M -23M -24M -26M -27M -33M -33M -31M -29M -30M -30M -31M -30M -65M -65M -65M -66M -70M -70M -70M -70M
Dividend Paid
-1.4B -1.86B -2.08B -2.3B -2.51B -2.73B -2.73B -2.73B -2.73B -2.73B -2.72B -2.72B -2.68B -2.64B -2.6B -2.56B -2.5B -2.44B -2.37B -2.31B -2.28B -2.24B
Other Financial Acitivies
-605M -941M -941M -265M -277M 59M 59M -12M n/a -13M -23M -376M -382M -459M -457M -103M -97M 18M 242M 451M 451M 388M
Financial Cash Flow
-1.09B -1.66B -1.89B -2.1B -2.01B -1.85B -1.71B -1.54B -1.56B -1.78B -1.65B -1.6B -1.68B -1.55B -1.67B -1.6B -1.45B -1.35B -1.31B -1.54B -3.7B -1.44B
Net Cash Flow
34M 30M -4M -116M -57M -20M 14M 82M -157M -90M -46M -58M 42M -94M -139M -195M -79M 44M 85M 121M -2.15B -34M
Free Cash Flow
1.93B 2.73B 2.88B 2.67B 2.4B 2.04B 1.72B 1.63B 1.42B 1.72B 1.7B 1.64B 1.82B 1.56B 1.57B 1.51B 1.49B 1.49B 1.5B 1.7B 1.65B 1.51B
Adj. Free Cash Flow
1.85B 2.65B 2.8B 2.59B 2.31B 1.93B 1.6B 1.51B 1.29B 1.58B 1.55B 1.48B 1.66B 1.4B 1.41B 1.37B 1.34B 1.36B 1.37B 1.57B 1.52B 1.37B
Maintenance CapEx
-159M -199M -182M -399M -653M -942M -1.22B -1.3B -1.35B -1.02B -944.43M -625.63M -278.63M -278.63M -38.2M n/a n/a n/a -101.1M -101.1M -466.06M -880.06M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -379M -479.57M -830.37M -1.17B -1.09B -1.27B -1.26B -1.2B -1.21B -1.13B -1.18B -905.94M -598.94M
Owner Earnings
1.93B 2.73B 2.88B 2.67B 2.4B 2.04B 1.72B 1.63B 1.42B 2.1B 2.18B 2.47B 2.99B 2.65B 2.84B 2.77B 2.69B 2.7B 2.63B 2.88B 2.55B 2.11B

© 2026 bestshares.com. All rights reserved.