Crown Castle Inc. logo

Crown Castle Inc.

CCI | NYSE
Chart Builder DCF Calculator
$73.37
+$0.15 (+0.20%)
Sep 22, 2026, 11:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
444M -3.9B 1.5B 1.68B 1.16B 1.06B
Depreciation & Amortization
722M 1.74B 1.75B 1.71B 1.64B 1.61B
Stock-Based Compensation
73M 131M 157M 156M 129M 138M
Other Working Capital
-53M -184M -472M -742M -361M -19M
Other Non-Cash Items
1.87B 5.17B 76M 84M 136M 180M
Deferred Income Tax
n/a 4M 8M 3M 4M 3M
Change in Working Capital
-50M -200M -371M -747M -346M 70M
Operating Cash Flow
3.06B 2.94B 3.13B 2.88B 2.73B 3.06B
Capital Expenditures
-182M -1.22B -1.42B -1.31B -1.23B -1.62B
Cash Acquisitions
n/a -8M -96M -35M -111M -107M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-976M 10M 1M -7M 8M -10M
Investing Cash Flow
-1.16B -1.22B -1.52B -1.35B -1.33B -1.74B
Debt Repayment
217M 1.07B 1.1B 1.02B 1.18B 1.03B
Common Stock Repurchased
-23M -33M -30M -65M -70M -76M
Dividend Paid
-2.08B -2.73B -2.72B -2.6B -2.37B -2.19B
Other Financial Acitivies
n/a -12M n/a -14M -42M -38M
Financial Cash Flow
-1.89B -1.71B -1.65B -1.67B -1.31B -1.27B
Net Cash Flow
-21M 14M -46M -139M 85M 43M
Free Cash Flow
2.88B 1.72B 1.7B 1.57B 1.5B 1.43B
Adj. Free Cash Flow
2.8B 1.59B 1.55B 1.41B 1.37B 1.29B
Maintenance CapEx
-182M -1.22B -1.42B n/a n/a -1.39B
Growth CapEx
n/a n/a n/a -1.31B -1.23B -231.77M
Owner Earnings
2.88B 1.72B 1.7B 2.88B 2.73B 1.66B

© 2026 bestshares.com. All rights reserved.