CAVA Group Inc. logo

CAVA Group Inc.

CAVA | NYSE
Chart Builder DCF Calculator
$52
+$0.36 (+0.70%)
At close: Sep 21, 2026, 4:00 PM ET
$52.60
+$0.60 (+1.15%)
Pre-market: Sep 22, 2026, 8:55 AM ET
TTM
Period Ending
Q2 2026
Jul 11, 2026
Q1 2026
Apr 18, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Oct 4, 2025
Q2 2025
Jul 12, 2025
Q1 2025
Apr 19, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Oct 5, 2024
Q2 2024
Jul 13, 2024
Q1 2024
Apr 20, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 8, 2023
Q1 2023
Apr 15, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 9, 2022
Q1 2022
Apr 16, 2022
Q4 2021
Dec 30, 2021
Net Income
66.25M 61.6M 63.74M 137.44M 140.66M 142.03M 130.32M 53.75M 42.62M 29.41M 13.28M -7.62M -26.34M -41.11M -58.99M -60.66M -48.77M -40.54M -20.52M
Depreciation & Amortization
82.47M 78.32M 73.66M 70.23M 66.93M 63.84M 60.36M 57.72M 54.92M 51.9M 47.43M 46.04M 44.53M 42.76M 42.72M 44.45M 34.43M 25.48M 12.66M
Stock-Based Compensation
13.4M 17.42M 15.23M 15.44M 15.16M 14.09M 13.6M 9.94M 6.95M 4M 928K 928K 928K 1.96M 1.03M 1.03M 1.03M n/a n/a
Other Working Capital
80.82M 99.71M 87.42M 72.7M 74.77M 62.39M 49.98M 41.09M 37.53M 37.2M 44.75M 44.63M 36.39M 18.55M 27.01M 31.44M 29M 27.89M 2.33M
Other Non-Cash Items
16.56M 16.34M 15.71M -55.79M -61.02M -66.18M -66.56M 7.91M 10.6M 11.9M 13.33M 20.17M 21.17M 20.61M 22.08M 15.9M 10.52M 8.95M 4.76M
Deferred Income Tax
14.3M 6.73M -4.98M -5.35M -5.35M -5.35M n/a n/a n/a n/a n/a -1K 5K 5K 5K 8K 2K 2K 2K
Change in Working Capital
27.49M 29.92M 21.47M 12.42M 16.25M 12.79M 23.31M 25.87M 22.2M 12.6M 22.13M 14.38M 14.29M 8.89M -1.78M -1.76M -4.91M -1.56M -2.21M
Operating Cash Flow
220.47M 210.33M 184.84M 174.39M 172.63M 161.22M 161.03M 155.19M 137.29M 109.81M 97.1M 73.9M 54.58M 33.12M 5.08M -1.04M -7.7M -7.67M -5.3M
Capital Expenditures
-171.44M -171.41M -158.7M -149.01M -125.24M -110.32M -108.13M -111.63M -126.21M -133.4M -138.81M -140.01M -131.05M -120.99M -104.18M -89.08M -62.96M -39.64M -17.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19K 19K 19K 19K n/a n/a n/a n/a
Purchase of Investments
-119.32M -101.29M -139.66M -121.19M -105.82M -80.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
97.59M 64.89M 25.33M 13.65M 5.4M 489K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -64K -64K -64K -64K
Investing Cash Flow
-193.17M -207.81M -273.04M -256.55M -225.67M -190.28M -108.13M -111.63M -126.21M -133.4M -138.81M -139.99M -131.03M -120.97M -104.16M -89.14M -63.02M -39.7M -17.41M
Debt Repayment
n/a n/a n/a 45K 45K 30K n/a -64K -78K -6.09M -6.09M -6.11M -6.11M -114K -115K -199K -185K -162K -132K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.54M -1.64M -1.74M -3.11M -1.82M -1.74M -1.65M -911K -817K -798K -785K -156K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.17M 4.17M 5M -8.69M -7.36M -16.66M -24.7M -15.19M -19.74M 337.76M 344.2M 342.26M 345.48M -1.99M -1.1M 182K 178K -546K 150K
Financial Cash Flow
5.29M 3.9M 5M -430K -535K -10.71M -19.2M -16.8M -20.17M 329.99M 335.01M 334.33M 337.63M -3.76M -2.12M -834K -805K -1.49M -138K
Net Cash Flow
32.59M 6.42M -83.2M -82.59M -53.58M -39.77M 33.69M 26.76M -9.1M 306.4M 293.3M 268.23M 261.19M -91.61M -101.21M -91.02M -71.52M -48.86M -22.85M
Free Cash Flow
49.02M 38.92M 26.14M 25.38M 47.38M 50.9M 52.9M 43.56M 11.08M -23.59M -41.71M -66.11M -76.47M -87.87M -99.11M -90.12M -70.66M -47.3M -22.65M
Adj. Free Cash Flow
35.62M 21.5M 10.91M 9.94M 32.23M 36.81M 39.29M 33.61M 4.13M -27.58M -42.63M -67.04M -77.39M -89.83M -100.13M -91.15M -71.68M -47.3M -22.65M
Maintenance CapEx
-58.05M -43.8M -18.33M -15.64M -6.72M n/a n/a n/a -8.12M -14.03M -20.39M -44.29M -62.29M -79.7M -95.64M -89.08M n/a n/a n/a
Growth CapEx
-113.4M -127.61M -140.37M -133.37M -118.52M -110.32M -108.13M -111.63M -118.09M -119.37M -118.42M -95.72M -68.76M -41.28M -8.54M n/a n/a n/a n/a
Owner Earnings
162.42M 166.53M 166.51M 158.75M 165.91M 161.22M 161.03M 155.19M 129.16M 95.78M 76.72M 29.61M -7.71M -46.59M -90.56M -90.12M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.