CAVA Group Inc. logo

CAVA Group Inc.

CAVA | NYSE
Chart Builder DCF Calculator
$52
+$0.36 (+0.70%)
At close: Sep 21, 2026, 4:00 PM ET
$52.39
+$0.39 (+0.75%)
Pre-market: Sep 22, 2026, 7:24 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
63.74M 130.32M 13.28M -58.99M -37.39M
Depreciation & Amortization
73.66M 60.36M 47.43M 42.72M 44.45M
Stock-Based Compensation
15.23M 13.6M 9.36M 3.8M 5.35M
Other Working Capital
87.42M 49.98M 44.7M 35.76M 3.06M
Other Non-Cash Items
4.63M 5.06M 4.9M 19.75M -9.46M
Deferred Income Tax
6.1M -71.62M 50K 5K 3K
Change in Working Capital
21.47M 23.31M 22.08M -1.26M 446K
Operating Cash Flow
184.84M 161.03M 97.1M 6.04M 3.39M
Capital Expenditures
-158.7M -108.13M -138.81M -104.32M -56.41M
Cash Acquisitions
n/a n/a n/a 162K 102K
Purchase of Investments
-139.66M n/a n/a n/a n/a
Sales Maturities Of Investments
25.33M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-273.04M -108.13M -138.81M -104.16M -56.31M
Debt Repayment
n/a -45K -85K -115K -39.66M
Common Stock Repurchased
n/a n/a n/a -911K -7.69M
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -24.65M -8.86M -2.06M 190.5M
Financial Cash Flow
5M -19.2M 335.01M -3.08M 143.15M
Net Cash Flow
-83.2M 33.69M 293.3M -101.21M 90.24M
Free Cash Flow
26.14M 52.9M -41.71M -98.29M -53.02M
Adj. Free Cash Flow
10.91M 39.29M -51.07M -102.09M -58.37M
Maintenance CapEx
-1.05M n/a -16.54M -61.48M -56.41M
Growth CapEx
-157.65M -108.13M -122.27M -42.84M n/a
Owner Earnings
183.79M 161.03M 80.57M -55.45M -53.02M

© 2026 bestshares.com. All rights reserved.