Cheesecake Factory logo

Cheesecake Factory

CAKE | NASDAQ
Chart Builder DCF Calculator
$103.15
+$3.68 (+3.70%)
Sep 22, 2026, 12:36 PM ET · Market open

Market Data

Market Cap
$4.94B
Enterprise Value
$4.75B
Beta
1.01
Average Volume
1.52M
Shares Outstanding (Diluted)
48.49M
Shares Change YoY
0.81%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US1630721017

Price Performance

Price Change 1M
-11.8%
Price Change 3M
29.1%
Price Change 6M
76.6%
Price Change YTD
88.3%
Price Change 1Y
84.6%
Price Change 3Y
243.6%
Price Change 5Y
101.0%
1M CAGR (ann.)
-6.8%
1Y CAGR (ann.)
83.8%
5Y CAGR (ann.)
19.6%
All-Time CAGR
8.1%

Valuation

PE Ratio
26.96
Forward PE
19.53
PEG Ratio
1.86
Forward PEG
2.42
PS Ratio
1.27
Forward PS
1.10
PB Ratio
25.32
P/FCF Ratio
28.88
P/Adj. FCF Ratio
34.20
P/OCF Ratio
13.09
EV/Sales
1.22
EV/EBIT
23.11
EV/EBITDA
14.90
EV/FCF
27.73
Earnings Yield
3.7%
FCF Yield
3.5%
Adj. FCF Yield
2.9%

Financial Health

Net Cash
$195.17M
Total Debt
$0
Cash & Short-Term Investments
$195.17M
Total Assets
$195.17M
Current Ratio
0.59
Quick Ratio
0.52
Debt / Equity Ratio
4.01
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
21.95
Altman Z-Score
21.53
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
46.4%
Operating Profit Margin
5.3%
EBITDA Margin
8.2%
Net Profit Margin
4.6%
FCF Margin
4.4%
Adj. FCF Margin
3.7%
SBC / Revenue
0.7%
SBC Impact (per share)
-15.6%

Returns

Return on Assets
5.4%
Return on Equity
38.8%
Return on Invested Capital
6.7%
Return on Capital Employed
7.9%
Return on Tangible Assets
5.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.4%
Revenue CAGR 5Y
9.4%
Revenue CAGR 10Y
6.0%
EPS CAGR 3Y
41.2%
EPS CAGR 5Y
24.7%
EPS CAGR 10Y
3.9%
FCF CAGR 3Y
33.7%
FCF CAGR 5Y
63.1%
FCF CAGR 10Y
6.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
48
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 26, 2026
EPS Estimate (next Q)
$0.87
EPS Growth Est (next Q)
27.9%
Revenue Est (next Q)
$988.78M
Revenue Growth Est (next Q)
9.0%

Fair Value Estimates

Graham Number
$30.40
Graham Upside
-69.4%
Lynch Fair Value
$91.18
Lynch Upside
-8.3%
Price Target
$83.64
Price Target Upside
-15.9%

Cash Flow

Operating Cash Flow
$317.92M
Free Cash Flow
$171.16M
Adj. Free Cash Flow
$144.49M
FCF Per Share
$4.42
OCF Per Share
$7.60
OCF/S Ratio
9.1%

Income Statement

Revenue
$3.88B
Gross Profit
$1.8B
Operating Income
$204.16M
EBITDA
$318.56M
Net Income
$178.62M
EPS (Diluted)
$3.69
Revenue / Employee
$80.11K
Profit / Employee
$3.69K
Employees
48,400

Dividends

Annual Dividend
$1.17
Dividend Yield
1.18%
Payout Ratio
31.7%
FCF Payout Ratio
31.5%
Adj. FCF Payout Ratio
37.3%
Dividend Growth (YoY)
8.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 10, 2026

© 2026 bestshares.com. All rights reserved.