DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

The Cheesecake Factory Incorporated (CAKE)

Consumer Cyclical | Restaurants

Today's Price

$103.04

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Free Cash Flow Growth Rate

Regression: -2.97% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.05% | CAGR (5y): 1.96%

Dividend Growth Rate

Regression: 8.69% | CAGR (5y): 21.32%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 22.08x)

Discount Rate