Conagra Brands Inc. logo

Conagra Brands Inc.

CAG | NYSE
Chart Builder DCF Calculator
$14.84
-$0.29 (-1.92%)
At close: Sep 21, 2026, 3:59 PM ET
$14.89
+$0.05 (+0.34%)
Pre-market: Sep 22, 2026, 4:14 AM ET
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 21, 2026
Q2 2026
Nov 22, 2025
Q1 2026
Aug 23, 2025
Q4 2025
May 24, 2025
Q3 2025
Feb 22, 2025
Q2 2025
Nov 23, 2024
Q1 2025
Aug 24, 2024
Q4 2024
May 25, 2024
Q3 2024
Feb 24, 2024
Q2 2024
Nov 25, 2023
Q1 2024
Aug 26, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 25, 2023
Q2 2023
Nov 26, 2022
Q1 2023
Aug 27, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 26, 2022
Q2 2022
Nov 27, 2021
Q1 2022
Aug 28, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 28, 2020
Q1 2021
Aug 29, 2020
Net Income
-1.92B -43.3M -98M 850.1M 1.15B 329.2M 492.7M 494.4M 347.4M 951M 984.6M 1.08B 683.2M 805.8M 682.5M 576.2M 889.4M 1.04B 1.1B 1.21B 1.3B 1.19B 1.12B 997.3M
Depreciation & Amortization
396M 389M 385.9M 386.4M 390.2M 404.1M 401.6M 403.4M 400.9M 384.6M 380.3M 373.5M 369.9M 366.8M 367.4M 371.9M 375.4M 383.7M 388.2M 389M 387.7M 386M 388.5M 387.4M
Stock-Based Compensation
54.7M 55.1M 44.8M 40.5M 41.5M 48.2M 57.1M 54.1M 30.8M 29.1M 23.7M 53.5M 79.2M 68.1M 70.8M 46.5M 26.1M 49.6M 47.3M 50M 63.9M 71.3M 69.1M 65.5M
Other Working Capital
-178.9M -88.2M 203.9M 244.5M -102.7M -281M -352.1M -367.1M -48.6M -20.4M -113.7M -69.1M -151M -126.1M -111.1M -106.5M -105.2M -162.8M -151.4M -106.2M -171.8M 54.5M 44M -15.6M
Other Non-Cash Items
2.86B 967.1M 974.5M 76M 130.5M 1.04B 1.07B 1.03B 1.04B 77.2M 19.3M -29.6M 336.1M 497.5M 473.1M 490.5M 112.9M -35.8M -2.2M -9.2M 10.7M -19.4M -17.2M 17.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -60.6M 58.3M 66.5M 409.7M 470.3M 351.4M 343.2M n/a n/a 11M -8.1M 25.8M -20.2M -13.6M 3.3M 142.5M 182.5M 181.8M
Change in Working Capital
12.6M -126.6M -38.3M 190.9M -22.8M 8.9M -46.9M -201.2M 130.7M -28.3M -326M -654.2M -816.2M -610.1M -380.8M -194.9M -218.4M -313M -327.5M -299.6M -298.4M 233.4M 218.3M 270.9M
Operating Cash Flow
1.4B 1.24B 1.27B 1.54B 1.69B 1.83B 1.92B 1.84B 2.02B 1.82B 1.55B 1.18B 995.4M 1.13B 1.21B 1.3B 1.18B 1.15B 1.19B 1.32B 1.47B 2.01B 1.96B 1.92B
Capital Expenditures
-423.4M -399.3M -392.5M -403.1M -389.3M -382.7M -389.5M -377.5M -388.1M -404.4M -387.8M -380.4M -362.2M -367.6M -395.3M -434.9M -464.4M -473.9M -481.9M -515.8M -506.4M -500.9M -467.8M -408.4M
Cash Acquisitions
680.9M 680.9M 681.1M 644M -152.9M -152.7M -153.2M -152.7M 800K 700K 600K 700K 2.5M 4.6M 12.7M 20.4M 20.3M 66.8M 162.3M 154.2M 152.9M 107.4M 56.2M 195.2M
Purchase of Investments
n/a n/a n/a n/a n/a -2.1M -5.2M -9.6M -10.3M -10M -8.7M -5.4M -5.2M -5.4M -4.2M -3.1M -4.5M -7.5M -9.6M -12.2M -11.8M -15.7M -23.1M -31.4M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 2.1M 5.2M 9.6M 10.3M 10M 8.7M 5.4M 5.2M 11.4M 10.1M 10.9M 10.4M 8.6M 10.4M 11.1M 14.5M 19M 29.9M 39M
Other Investing Acitivies
5.1M 4.5M 2.4M 5.2M n/a -1.2M 5.6M 7.3M 12.3M 13.5M 10.4M 9.9M 4.9M 4.8M 4.1M 3.3M 3.3M 4.7M 4.8M 10.4M 10.5M 14.4M 20.7M 16.4M
Investing Cash Flow
262.6M 286.1M 291M 246.1M -542.2M -536.6M -537.1M -522.9M -375M -390.3M -376.9M -369.9M -354.9M -352.2M -372.6M -403.4M -434.9M -401.3M -314M -352.3M -340.3M -375.8M -384.1M -189.2M
Debt Repayment
-813.6M -824M -851.8M -520M -406.9M -568.8M -646.2M -528.6M -982.5M -762M -512.7M -52M 139M -11.4M -98.4M -228.1M -59.9M -99.4M 67M -452M -812M -882.6M -1.27B -930M
Common Stock Repurchased
-15.3M -15.3M -15.3M -15.3M -64.3M -64.3M -64.3M -63.6M -13.3M -13.3M -13.3M -113.7M -150M -150M -150M -50M -50M -50M -348.1M -348.1M -298.1M -298.1M n/a n/a
Dividend Paid
-669.7M -669.2M -668.9M -669M -669.2M -669.5M -669.7M -669.2M -659.3M -649.4M -639.9M -631.2M -623.8M -616.3M -608.4M -599.7M -581.8M -564.8M -549.3M -503.2M -474.6M -445.2M -414.2M -413.8M
Other Financial Acitivies
2.3M 2.4M 22.5M 22.5M 2.7M 16.2M 9.3M 9.5M 26M 9.7M 300K 2M 900K -11.5M -15.3M -500K -35M -33M -33.8M -50.4M -24.8M -15.6M -14.9M -14M
Financial Cash Flow
-1.52B -1.53B -1.55B -1.22B -1.16B -1.32B -1.4B -1.28B -1.66B -1.43B -1.16B -784.3M -631.6M -785.5M -871.7M -897.9M -738M -753M -873.3M -1.34B -1.61B -1.65B -1.7B -1.36B
Net Cash Flow
150M 5.7M 9.2M 569.4M -9.7M -29.1M -24.1M 35.4M -16.2M 7.3M 21.8M 25.9M 10.6M -8.5M -29M -600K 3.1M -2M -300K -371.2M -474.1M -18.3M -124M 373.5M
Free Cash Flow
978.7M 842M 876.4M 1.14B 1.3B 1.45B 1.53B 1.46B 1.63B 1.42B 1.16B 794.8M 633.2M 760.5M 817.7M 866.3M 712.9M 676.8M 706.9M 807.6M 961.7M 1.51B 1.49B 1.51B
Adj. Free Cash Flow
924M 786.9M 831.6M 1.1B 1.26B 1.4B 1.47B 1.41B 1.6B 1.39B 1.14B 741.3M 554M 692.4M 746.9M 819.8M 686.8M 627.2M 659.6M 757.6M 897.8M 1.43B 1.42B 1.45B
Maintenance CapEx
-399.96M -399.3M -392.5M -403.1M -389.3M -382.7M -389.5M -377.5M -388.1M -390.24M -334.99M -270.77M -196.43M -178.43M -213.37M -295.75M -381.4M -428.46M -418.75M -427.04M -352.12M -242.42M -258.45M -161.59M
Growth CapEx
-23.44M n/a n/a n/a n/a n/a n/a n/a n/a -14.16M -52.81M -109.63M -165.77M -189.17M -181.93M -139.15M -83M -45.44M -63.15M -88.76M -154.28M -258.48M -209.35M -246.81M
Owner Earnings
1B 842M 876.4M 1.14B 1.3B 1.45B 1.53B 1.46B 1.63B 1.43B 1.22B 904.43M 798.97M 949.67M 999.63M 1.01B 795.9M 722.24M 770.05M 896.36M 1.12B 1.76B 1.7B 1.76B

© 2026 bestshares.com. All rights reserved.