Conagra Brands Inc. logo

Conagra Brands Inc.

CAG | NYSE
Chart Builder DCF Calculator
$14.82
-$0.04 (-0.27%)
Sep 22, 2026, 2:11 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 30, 2026
FY 2025
May 24, 2025
FY 2024
May 25, 2024
FY 2023
May 27, 2023
FY 2022
May 28, 2022
FY 2021
May 29, 2021
Net Income
-1.92B 1.15B 347.2M 683.2M 888.2M 1.3B
Depreciation & Amortization
396M 390.2M 400.9M 369.9M 375.4M 387.7M
Stock-Based Compensation
n/a 41.5M 30.8M 79.2M 26.1M 63.9M
Other Working Capital
-111.3M -210.6M -48.6M -199.7M -139.7M -58.6M
Other Non-Cash Items
2.91B 130.5M 1.11B 704.6M 131.5M -18.5M
Deferred Income Tax
n/a n/a n/a -25.5M -25.5M 32.5M
Change in Working Capital
12.6M -22.8M 130.7M -816M -218.4M -298.4M
Operating Cash Flow
1.4B 1.69B 2.02B 995.4M 1.18B 1.47B
Capital Expenditures
-423.4M -389.3M -388.1M -362.2M -464.4M -506.4M
Cash Acquisitions
687.8M -153.8M 800K 3.2M 100K 160.9M
Purchase of Investments
n/a n/a -10.3M -5.2M -4.5M -11.8M
Sales Maturities Of Investments
n/a n/a 10.3M 5.2M 10.4M 14.5M
Other Investing Acitivies
-1.8M 900K 12.3M 4.1M 23.5M 2.5M
Investing Cash Flow
262.6M -542.2M -375M -354.9M -434.9M -340.3M
Debt Repayment
-813.6M -406.9M -982M 139M -72.5M -820M
Common Stock Repurchased
-15.3M -64M n/a -150M -50M -298.1M
Dividend Paid
-669.7M -669.2M -659.3M -623.8M -581.8M -474.6M
Other Financial Acitivies
2.3M 2.4M -1.6M 900K -22.4M -16.8M
Financial Cash Flow
-1.52B -1.16B -1.66B -631.6M -738M -1.61B
Net Cash Flow
150M -9.7M -16.2M 10.6M 3.1M -474.1M
Free Cash Flow
978.7M 1.3B 1.63B 633.2M 712.9M 961.7M
Adj. Free Cash Flow
978.7M 1.26B 1.6B 554M 686.8M 897.8M
Maintenance CapEx
-423.4M -389.3M -388.1M -196.43M -387.04M -476.78M
Growth CapEx
n/a n/a n/a -165.77M -77.36M -29.62M
Owner Earnings
978.7M 1.3B 1.63B 798.97M 790.26M 991.32M

© 2026 bestshares.com. All rights reserved.