Bausch + Lomb Corporation logo

Bausch + Lomb Corporation

BLCO | NYSE
Chart Builder DCF Calculator
$16.80
-$0.05 (-0.30%)
At close: Sep 21, 2026, 4:00 PM ET
$16.80
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-167M -215M -355M -299M -263M -353M -305M -354M -442M -323M -248M -198M -133M -97M 14M 69M 147M 186M 193M -69M -47M -40M
Depreciation & Amortization
411M 416M 421M 428M 429M 432M 436M 446M 418M 401M 382M 359M 370M 375M 379M 386M 391M 404M 415M 421M 436M 436.5M
Stock-Based Compensation
72M 64M 58M 85M 109M 101M 92M 81M 73M 69M 74M 58M 60M 53M 45M 62M 60M 64M 62M 57M 54M 51.5M
Other Working Capital
7.26M -6.74M 20.26M 12.96M 12M 31M 161M 2M 25M -8M -146M -13.89M -38.89M 5.11M -6.89M -8M 5M -30M -13M 6M 9M 20.5M
Other Non-Cash Items
172.63M 164.63M 172.63M 121.58M 116.15M 120.15M 106.15M 96M 95M 85M 71M 53.23M 48.23M 12.23M 3.23M -2M 8M 38M 59M 40M 93M -42.5M
Deferred Income Tax
27.61M -60.39M -30.39M -67.95M -169.15M -36.15M -10.15M -39M 77M 28M -10M -56.99M -64.99M -37.99M -86.99M 68M 55M 47M 116M 210M 221M 227M
Change in Working Capital
-57.85M -28.85M 17.15M -96.58M -36M -98M -87M -5M -102M -180M -286M -99.11M -185.11M -30.11M -20.11M -235M -67M -51M 28M 186M 19M -14.5M
Operating Cash Flow
458.39M 340.39M 283.39M 171.05M 186M 166M 232M 225M 119M 80M -17M 116.12M 95.12M 275.12M 334.12M 348M 594M 688M 873M 845M 776M 618M
Capital Expenditures
-318.06M -336.06M -346.06M -365.52M -351M -334M -291M -283M -253M -211M -181M -142.03M -166.03M -170.03M -175.03M -208M -195M -206M -209M -210M -236M -246.5M
Cash Acquisitions
-7.99M 7.01M -4.99M -95.89M -148M -149M -138M -96M -1.91B -1.91B -1.94B -1.89B -33M -36M -5M -21M -16M -16M -16M 4M 4M 4M
Purchase of Investments
-120.95M -116.95M -119.95M -10.96M -12M -14M -12M -11M -11M -11M -17M -14.57M -13.57M -19.57M -16.57M -20M -21M -19M -19M -16M -14M -7M
Sales Maturities Of Investments
7.92M 4.92M 7.92M 8.76M 11.76M 11.76M 13.76M 13M 13M 16M 16M 15.45M 17.45M 21.45M 21.45M 23M 20M 18M 14M 13M 10M 4M
Other Investing Acitivies
-24.09M -25.09M 10.91M 12.09M 13.02M 15.02M 16.02M 14.83M 14.83M 11.83M 10.83M 11M 9M 11M 5M 20M 15M 16M 16M -3M -5M -4.5M
Investing Cash Flow
-463.16M -466.16M -452.16M -452.3M -487M -471M -412M -362M -2.15B -2.1B -2.11B -2.06B -224.38M -231.38M -208.38M -206M -197M -207M -214M -212M -241M -250M
Debt Repayment
141.75M 203.75M 246.75M 280.25M 292M 224M 201M 113.55M 1.96B 2.01B 2.09B 4.25B 2.41B 4.76B 4.69B 2.47B 2.47B 31M n/a n/a n/a n/a
Common Stock Repurchased
-27M -2M -2M -5M -6M -4M -4M -2M -4M -7M -7M -6M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-499.55K -31.5M -21.5M -20.8M -39M -23M -19M 6.45M -7.55M -4.55M -2.55M -2.26B -2.34B -4.64B -4.61B -2.41B -2.69B -577M -712M -680M -442M -302.5M
Financial Cash Flow
116.25M 172.25M 223.25M 254.45M 247M 197M 178M 118M 1.95B 2B 2.08B 1.98B 63.23M 118.23M 79.23M 51M -218M -546M -712M -680M -442M -302.5M
Net Cash Flow
106M 64M 81M -18M -30M -110M -18M -10M -90M -33M -46M 63M -54M 168M 203M 164M 165M -67M -61M -46M 103M 72M
Free Cash Flow
140.33M 4.33M -62.67M -194.47M -165M -168M -59M -58M -134M -131M -198M -25.9M -70.9M 105.1M 159.1M 140M 399M 482M 664M 635M 540M 371.5M
Adj. Free Cash Flow
68.33M -59.67M -120.67M -279.47M -274M -269M -151M -139M -207M -200M -272M -83.9M -130.9M 52.1M 114.1M 78M 339M 418M 602M 578M 486M 320M
Maintenance CapEx
-246.88M -243.86M -240.98M -271.54M -230.58M -181.69M -102.47M -74.67M -81.16M -64.94M -71.93M -84.03M -126.78M -156M -170.95M -189.97M -168.89M -143.12M -122.59M -137.54M -171.62M -220.8M
Growth CapEx
-71.18M -92.2M -105.08M -93.99M -120.42M -152.31M -188.53M -208.33M -171.84M -146.06M -109.07M -58M -39.24M -14.02M -4.08M -18.03M -26.11M -62.88M -86.41M -72.46M -64.38M -25.7M
Owner Earnings
211.51M 96.53M 42.41M -100.48M -44.58M -15.69M 129.53M 150.33M 37.84M 15.06M -88.93M 32.09M -31.66M 119.12M 163.18M 158.03M 425.11M 544.88M 750.41M 707.46M 604.38M 397.2M

© 2026 bestshares.com. All rights reserved.