DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Bausch + Lomb Corporation (BLCO)

Healthcare | Medical - Instruments & Supplies

Today's Price

$16.80

Today's Fair Value

$1.56 -90.71%

Margin of Safety

-976.92%

Projected Value (5Y)

$2.52 -85%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Adjusted Free Cash Flow Growth Rate

Regression: -28.89% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 0.13% | CAGR (5y): 0.22%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 30.00x (Historical 5y: 65.33x)

Discount Rate