BlackLine Inc. logo

BlackLine Inc.

BL | NASDAQ
Chart Builder DCF Calculator
$28.34
-$0.23 (-0.81%)
Sep 22, 2026, 9:50 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
9.27M 8.13M 4.89M 5.29M 7.39M 5.27M 63.47M 17.24M 76.69M 14.77M 22.07M 11.92M 28.07M -6.73M 10.5M -18.99M -11.97M -13.43M -32.48M -9.72M -25.58M -33.22M
Depreciation & Amortization
12.39M 12.17M 11.91M 11.65M 11.48M 11.5M 12.12M 12.93M 12.65M 12.65M 12.83M 12.92M 12.35M 12M 11.83M 11.18M 10.66M 9.15M 6.95M 6.74M 6.89M 6.54M
Stock-Based Compensation
27.48M 23.74M n/a n/a 24.66M 18.57M 19.34M n/a n/a 18.56M n/a n/a 19.95M 20.44M 18.47M 20.9M 20.61M 15.9M 17.08M 16.93M 17.07M 14.79M
Other Working Capital
8.24M -28.55M 35.28M -7.48M 11.34M -16.56M 39.05M 3.04M 11.2M -27.86M 30.05M 13.36M 2.85M -22.23M 35.32M 6.67M 4.61M -14.23M 28.32M 2.99M 13.35M 2.33M
Other Non-Cash Items
-443K -4.31M 26.43M 26.04M -444K 122K 2.12M 20.08M -48.18M -5.56M 13.9M 4.19M -30.07M -1.08M -18.25M 1.23M -12.01M 927K 17.81M 6.81M 16.02M 23.68M
Deferred Income Tax
2.41M 979K 6.29M 10.99M -921K -1.31M -53.32M -224K -214K -1.04M 281K -1.75M 135K -187K 291K -266K -273K -14.16M -857K -14K 47K 7K
Change in Working Capital
-6.11M 5.59M -22.84M 9.83M -9.81M 12.59M 67K 5.9M -252K 11.05M -6.91M 9.75M -5.88M -1.58M 2.91M 10.13M -1.11M 1.79M 13.61M -3.67M -2.06M 16.7M
Operating Cash Flow
44.99M 46.3M 26.68M 63.8M 32.35M 46.74M 43.79M 55.92M 40.7M 50.43M 42.17M 37.03M 24.55M 22.87M 25.75M 24.18M 5.91M 176K 22.13M 17.07M 12.39M 28.51M
Capital Expenditures
-1.92M -2.12M -623K -6.79M -6.96M -14.12M -756K -6.51M -677K -6.75M -2.03M -1.1M -6.59M -8.56M -5.49M -7.63M -10.88M -6.19M -6.83M -7.15M -4.17M -5.12M
Cash Acquisitions
n/a n/a -16.17M n/a n/a n/a n/a n/a n/a n/a -9K -11.37M 5.44M -640K 10.33M 2.42M 4.45M -157.74M n/a 3.68M 3.54M 133.7M
Purchase of Investments
-129.4M -71.03M -140.03M -130.67M -92.02M -384.92M -326K n/a -101.14M -294.96M -360.87M -257.35M -413.87M -311.25M -428.14M -372.06M -464.2M -335.55M -72.98M -374.09M -424.88M -308.94M
Sales Maturities Of Investments
122.65M 175.9M 141.2M 148M 84M n/a 121.29M 310.5M 592.9M 322.7M 363.52M 263M 364.5M 328.8M 416.5M 338.5M 309M 328.25M 213M 100M 209M 175.21M
Other Investing Acitivies
n/a -5.87M n/a -6.26M -5.99M -8.17M -6.19M -6.11M n/a -6.45M n/a n/a -5.44M 640K -10.33M -2.42M -4.45M -4.66M -3.3M -3.68M -3.54M -133.7M
Investing Cash Flow
-8.67M 96.88M -21.8M 10.53M -14.98M -399.04M 114.02M 303.99M 485.44M 20.99M -4.19M -11.33M -55.97M 9M -17.13M -41.18M -166.08M -171.22M 133.2M -281.25M -220.05M -138.85M
Debt Repayment
-3K -230.2M -3K -3K -3K -57K -228K -250.92M -245.87M -258K -255K -250K -244K -241K -239K -185K -89K -106K -37K n/a -312K 696.88M
Common Stock Repurchased
-38.46M -45.99M -34.82M -111.94M -43.33M -56.39M -3.86M -1.22M -1.4M -10.98M -885K -722K -1.02M -12.4M -1.68M -1.86M -1.82M -4.19M -4.36M -2.71M -4.8M -5.13M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-954K -15.05M -2.03M -1.87M -2.05M 2.14M 7.31M n/a n/a 314K -10.9M n/a 14.8M 2.41M 3.55M 1.25M 5.41M 1.39M 9.74M -128K -252K -100.37M
Financial Cash Flow
-35.33M -291.03M -34.2M -113.69M -37.91M -54.31M 3.22M -251.74M -240.7M -10.93M -3.25M 6.1M 13.54M -10.23M 1.63M -800K 3.51M -2.9M 5.35M -212K 2.73M 591.37M
Net Cash Flow
852K -147.99M -29.87M -39.24M -20.4M -406.37M 160.63M 108.64M 285.23M 60.28M 34.87M 31.73M -18.04M 21.59M 10.48M -17.95M -157.08M -174.22M 160.56M -264.38M -204.92M 480.82M
Free Cash Flow
43.07M 44.18M 26.06M 57.01M 25.39M 32.62M 43.04M 49.41M 40.02M 43.68M 40.14M 35.93M 17.96M 14.31M 20.27M 16.55M -4.98M -6.01M 15.3M 9.92M 8.22M 23.39M
Adj. Free Cash Flow
15.59M 20.44M 26.06M 57.01M 728K 14.05M 23.7M 49.41M 40.02M 25.11M 40.14M 35.93M -1.99M -6.13M 1.79M -4.35M -25.59M -21.91M -1.78M -7.01M -8.85M 8.59M
Maintenance CapEx
-1.92M -2.12M n/a -6.02M -6.25M -13.53M n/a -5.53M n/a -5.56M -958.01K n/a -5.5M -7.29M -3.72M -5.84M -8.99M -4.65M -5.31M -5.66M -2.71M -3.86M
Growth CapEx
n/a n/a -623K -768.49K -714.98K -587.8K -756K -977.58K -677K -1.19M -1.07M -1.1M -1.09M -1.27M -1.77M -1.79M -1.9M -1.54M -1.52M -1.49M -1.46M -1.26M
Owner Earnings
43.07M 44.18M 26.68M 57.78M 26.1M 33.21M 43.79M 50.39M 40.7M 44.86M 41.21M 37.03M 19.05M 15.58M 22.04M 18.34M -3.08M -4.47M 16.82M 11.41M 9.68M 24.65M

© 2026 bestshares.com. All rights reserved.