BlackLine Inc. logo

BlackLine Inc.

BL | NASDAQ
Chart Builder DCF Calculator
$28.57
+$0.43 (+1.53%)
At close: Sep 21, 2026, 4:00 PM ET
$29.39
+$0.82 (+2.87%)
Pre-market: Sep 22, 2026, 8:13 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.57M 25.69M 22.84M 81.42M 93.37M 162.67M 172.17M 130.77M 125.45M 76.83M 55.33M 43.76M 12.85M -27.19M -33.89M -76.87M -67.6M -81.2M -100.99M -81.15M -79.16M -61.52M
Depreciation & Amortization
48.12M 47.2M 46.54M 46.74M 48.02M 49.2M 50.35M 51.05M 51.05M 50.74M 50.1M 49.1M 47.36M 45.67M 42.82M 37.94M 33.5M 29.73M 27.13M 26.45M 24.89M 22.86M
Stock-Based Compensation
51.22M 48.4M 43.23M 62.57M 62.57M 37.91M 37.9M 18.56M 18.56M 38.51M 40.39M 58.86M 79.76M 80.42M 75.88M 74.49M 70.52M 66.98M 65.87M 63.08M 59.48M 55.03M
Other Working Capital
7.49M 10.59M 22.58M 26.35M 36.87M 36.73M 25.44M 16.44M 26.76M 18.41M 24.03M 29.3M 22.61M 24.38M 32.38M 25.38M 21.7M 30.43M 46.99M 35.92M 31.18M 21.83M
Other Non-Cash Items
47.72M 47.72M 52.15M 27.84M 21.88M -25.85M -31.53M -19.76M -35.65M -17.54M -13.05M -45.21M -48.17M -30.12M -28.11M 7.95M 13.53M 41.57M 64.32M 53.78M 54.5M 44.08M
Deferred Income Tax
20.67M 17.34M 15.05M -44.57M -55.78M -55.07M -54.8M -1.2M -2.73M -2.38M -1.53M -1.52M -27K -435K -14.4M -15.55M -15.3M -14.98M -817K -520K -489K -387K
Change in Working Capital
-13.53M -17.22M -10.23M 12.67M 8.74M 18.3M 16.76M 9.79M 13.64M 8.01M -4.62M 5.2M 5.58M 10.35M 13.72M 24.42M 10.62M 9.67M 24.58M 11.13M 18.27M 14.66M
Operating Cash Flow
181.77M 169.12M 169.57M 186.68M 178.8M 187.15M 190.84M 189.21M 170.32M 154.17M 126.61M 110.2M 97.35M 78.7M 56.01M 52.39M 45.28M 51.76M 80.09M 72.78M 77.49M 74.72M
Capital Expenditures
-11.45M -16.49M -28.49M -28.63M -28.34M -22.06M -14.69M -15.96M -10.55M -16.47M -18.27M -21.73M -28.26M -32.55M -30.18M -31.52M -31.05M -24.33M -23.27M -23.18M -19.16M -21.1M
Cash Acquisitions
-16.17M -16.17M -16.17M n/a n/a n/a n/a -9K -11.38M -5.94M -6.58M 3.77M 17.56M 16.57M -140.53M -150.86M -149.61M -150.52M 140.91M 143.01M 17.9M 14.36M
Purchase of Investments
-471.14M -433.76M -747.64M -607.94M -477.27M -486.39M -396.43M -756.97M -1.01B -1.33B -1.34B -1.41B -1.53B -1.58B -1.6B -1.24B -1.25B -1.21B -1.18B -1.26B -884.12M -459.24M
Sales Maturities Of Investments
587.75M 549.1M 373.2M 353.29M 515.79M 1.02B 1.35B 1.59B 1.54B 1.31B 1.32B 1.37B 1.45B 1.39B 1.39B 1.19B 950.25M 850.25M 697.21M 575.99M 512.72M 452.78M
Other Investing Acitivies
-12.13M -18.12M -20.42M -26.61M -26.46M -20.47M -18.75M -12.56M -6.45M -11.89M -4.8M -15.13M -17.56M -16.57M -21.87M -14.83M -16.08M -15.17M -144.21M -143.65M -139.64M -141.14M
Investing Cash Flow
76.94M 70.63M -425.29M -289.47M 3.99M 504.41M 924.44M 806.23M 490.92M -50.49M -62.48M -75.42M -105.28M -215.39M -395.62M -245.3M -485.36M -539.32M -506.94M -702.96M -509.56M -146.56M
Debt Repayment
-230.21M -230.21M -66K -291K -251.21M -497.08M -497.28M -497.3M -246.64M -1.01M -990K -974K -909K -754K -619K -417K -232K -455K 696.53M 696.56M 696.56M 696.88M
Common Stock Repurchased
-231.21M -236.08M -246.48M -215.53M -104.8M -62.87M -17.47M -14.49M -13.99M -13.61M -15.03M -15.82M -16.96M -17.76M -9.54M -12.22M -13.07M -16.06M -17.01M -14.71M -13.27M -9.76M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-19.91M -21.01M -3.82M 5.52M 7.39M 9.45M 7.62M -10.58M -10.58M 4.22M 6.31M 20.76M 22.01M 12.62M 11.6M 17.79M 16.42M 10.75M -91.01M -91.2M -87.37M -77.81M
Financial Cash Flow
-474.25M -476.83M -240.11M -202.69M -340.74M -543.53M -500.15M -506.62M -248.79M 5.45M 6.15M 11.03M 4.14M -5.89M 1.44M 5.15M 5.74M 4.96M 599.24M 601.38M 604.02M 609.31M
Net Cash Flow
-216.25M -237.5M -495.87M -305.37M -157.5M 148.13M 614.78M 489.01M 412.11M 108.84M 70.15M 45.76M -3.93M -142.97M -338.78M -188.7M -435.13M -482.97M 172.08M -28.92M 171.93M 537.49M
Free Cash Flow
170.32M 152.63M 141.07M 158.05M 150.46M 165.09M 176.15M 173.25M 159.77M 137.71M 108.34M 88.47M 69.09M 46.15M 25.83M 20.86M 14.23M 27.43M 56.83M 49.6M 58.34M 53.62M
Adj. Free Cash Flow
119.1M 104.23M 97.84M 95.48M 87.89M 127.18M 138.24M 154.69M 141.21M 99.2M 67.96M 29.61M -10.67M -34.27M -50.05M -53.63M -56.29M -39.55M -9.04M -13.48M -1.14M -1.41M
Maintenance CapEx
-10.06M -14.39M -25.8M -25.8M -25.31M -19.06M -11.09M -12.05M -6.52M -12.02M -13.75M -16.5M -22.34M -25.83M -23.19M -24.78M -24.6M -18.32M -17.53M -17.76M -14.06M -16.41M
Growth CapEx
-1.39M -2.11M -2.69M -2.83M -3.04M -3M -3.6M -3.91M -4.03M -4.44M -4.53M -5.23M -5.92M -6.72M -6.99M -6.74M -6.45M -6.01M -5.74M -5.41M -5.1M -4.69M
Owner Earnings
171.71M 154.73M 143.77M 160.88M 153.49M 168.09M 179.74M 177.16M 163.8M 142.15M 112.87M 93.69M 75.01M 52.88M 32.82M 27.61M 20.68M 33.44M 62.57M 55.01M 63.43M 58.31M

© 2026 bestshares.com. All rights reserved.