Astrana Health Inc. logo

Astrana Health Inc.

ASTH | NASDAQ
Chart Builder DCF Calculator
$34.25
+$0.70 (+2.09%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Net Income
31.58M 14.44M 6.56M 1.08M 10.22M 6.22M -7.78M 23.7M 21.87M 16.86M -94K 27.97M 17.48M 12.49M 471K 23.9M 11.28M 11.45M -19.31M -5.39M 59.53M
Depreciation & Amortization
31.03M 15.48M 16.4M 15.6M 6.9M 6.85M 8.13M 7.26M 7.44M 5.1M 4.9M 4.31M 4.25M 4.29M 4.06M 4.76M 4.35M 4.37M 4.41M 4.67M 4.24M
Stock-Based Compensation
21.68M 9.9M 11.38M 7.7M 11.71M 7.81M 15.24M 6.16M 7.39M 5.75M 8.68M 5.71M 4.21M 3.45M 5.62M 3.5M 3.92M 3.06M 2.42M 1.42M 1.56M
Other Working Capital
18.92M 26.49M -39.22M -15.45M 58.85M 5.12M -29.6M -14.78M -2.92M 6.84M -39.63M 9.76M 9.06M 6.33M -6.68M -14.86M -3.46M 50.86M 6.67M -15.01M -4.83M
Other Non-Cash Items
-5.14M -149K 1.36M 3.99M 4.82M 4.11M -349K -38.92M -547K 8.68M 2.94M 2.68M -3.34M 4.15M 2.69M 6.44M -1.68M 7.77M 26.31M 58.65M -63.13M
Deferred Income Tax
2.73M 1.91M 637K -2.96M -1.6M -358K 3.35M -337K -11K -7.25M -8.51M -190K -4.03M 283K -5.35M -6.42M 1.18M 2.18M -12.8M -3.44M 11.2M
Change in Working Capital
18.92M 26.49M -39.22M -15.45M 58.85M -8.01M -29.53M 36.11M -12.95M -23.16M 11.39M -25.07M 7.23M -16.93M 77.44M -68.05M -10.03M -4.79M -13.23M -4.68M 7.94M
Operating Cash Flow
100.8M 68.06M -2.89M 9.96M 90.9M 16.63M -10.95M 33.98M 23.19M 5.98M 19.3M 15.41M 25.8M 7.72M 84.94M -35.87M 9.02M 24.04M -12.19M 51.24M 21.33M
Capital Expenditures
-7.88M -4M -3.06M -2.55M -1.42M -3.07M -2.53M -2.3M -2.84M -369K -7.06M -4.11M -2.52M -14.85M -886K -3.21M -1.36M -17.49M -2.8M -9.06M -7.27M
Cash Acquisitions
-3.74M n/a -51K -548.55M 28K n/a -34.67M -1.03M -73.81M -50.52M -1.84M -5.72M 350K -325K -11.06M -4.86M -109K -2.43M -1.48M -7.81M 1.55M
Purchase of Investments
n/a n/a n/a n/a 24K -24K 3.88M -3.93M -2.53M -27K -2.03M -103K -3.02M -1M -104K n/a -1.73M -21K -27.23M 4.11M -4.79M
Sales Maturities Of Investments
n/a n/a n/a 15.1M -100K n/a n/a 124K n/a n/a 491K n/a n/a n/a 25.23M -42K 6.48M n/a 66.51M n/a n/a
Other Investing Acitivies
2.55M 1.16M 2.06M 1.53M 419K 700K n/a -968K -750K -19.99M -997K -24.94M 2K 2.14M 16K 21K 4.21M 219K 2.62M 10K 15K
Investing Cash Flow
-9.07M -2.84M -1.06M -534.47M -1.05M -2.39M -33.32M -8.11M -79.93M -70.91M -11.43M -34.88M -5.19M -14.04M 13.2M -8.09M 7.5M -19.73M 37.61M -12.74M -10.49M
Debt Repayment
-103.93M -11.97M -11.97M 672.58M -2.98M -16.38M -3.89M -2.37M 53M 106.32M 76.99M 1.06M -191K 1.31M 1.32M -2.9M 225K 529K 370K -73K -56.53M
Common Stock Repurchased
-4.36M -2.91M -15.43M -509K 1.32M -1.32M -220K -717K -3.58M n/a -503K -150K n/a -9.54M 398K -168K -9.25M -230K n/a -2.76M -2.64M
Dividend Paid
-199K -104K -1.56M -96K -778K -5.46M -1.92M -218K n/a -95K -59.81M -2.27M -722K -120K -1.35M -120K -11.38M -1.18M n/a -9.98M -21.11M
Other Financial Acitivies
-11.54M -983K 2.61M -23.48M -5.93M -21.02M -9.76M 112K -2.16M 125K -4.96M 842K -50K 1.25M 5.51M -3.06M 166K 1.41M 75K 1.8M -17K
Financial Cash Flow
-120.03M -15.96M -26.34M 648.49M -8.67M -44.17M -15.27M -3.19M 47.25M 106.23M 11.99M -510K -963K -7.1M 5.87M -6.25M -20.24M 532K 2.91M -11.02M -39.43M
Net Cash Flow
-28.3M 48.91M -30.28M 122.52M 81.19M -29.94M -59.54M 22.68M -9.49M 40.99M 19.87M -19.98M 19.65M -13.41M 104.01M -50.21M -3.72M 4.85M 28.33M 27.48M -28.59M
Free Cash Flow
92.93M 64.06M -5.95M 7.4M 89.48M 13.56M -13.48M 31.69M 20.35M 5.61M 12.24M 11.3M 23.29M -7.13M 84.05M -39.08M 7.67M 6.55M -14.99M 42.18M 14.07M
Adj. Free Cash Flow
71.24M 54.16M -17.33M -296K 77.77M 5.75M -28.71M 25.52M 12.96M -140K 3.57M 5.59M 19.07M -10.58M 78.43M -42.58M 3.75M 3.49M -17.42M 40.76M 12.51M
Maintenance CapEx
-7.88M -4M n/a n/a n/a n/a n/a n/a n/a n/a -3.1M -2.01M n/a -9.88M n/a n/a n/a -17.49M -2.8M -9.06M -7.27M
Growth CapEx
n/a n/a -3.06M -2.55M -1.42M -3.07M -2.53M -2.3M -2.84M -369K -3.95M -2.09M -2.52M -4.97M -886K -3.21M -1.36M n/a n/a n/a n/a
Owner Earnings
92.93M 64.06M -2.89M 9.96M 90.9M 16.63M -10.95M 33.98M 23.19M 5.98M 16.2M 13.39M 25.8M -2.16M 84.94M -35.87M 9.02M 6.55M -14.99M 42.18M 14.07M

© 2026 bestshares.com. All rights reserved.