Alamo Group Inc. logo

Alamo Group Inc.

ALG | NYSE
Chart Builder DCF Calculator
$164.87
-$1.78 (-1.07%)
At close: Sep 21, 2026, 4:00 PM ET
$166
+$1.13 (+0.69%)
Pre-market: Sep 22, 2026, 6:16 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
101.02M 101.19M 103.8M 116.37M 118.39M 115.61M 115.93M 119.37M 126.88M 134.93M 136.16M 133.8M 124.71M 116.81M 101.93M 91.99M 83.69M 81.25M 80.25M 69.1M 71.61M 58.56M
Depreciation & Amortization
62.77M 62.19M 61.05M 54.83M 46.96M 46.33M 45.83M 45.04M 51.01M 49.53M 47.97M 48.38M 47.77M 47.12M 46.69M 44.58M 44.29M 44.38M 44.48M 44.35M 44.28M 44.14M
Stock-Based Compensation
8.88M 9.48M 9.94M 10.32M 9.05M 9.32M 9.14M 9.24M 8.61M 7.85M 7.42M 6.31M 6.01M 4.14M 3.81M 3.47M 4.8M 6.12M 5.99M 6.4M 4.64M 4.43M
Other Working Capital
-15.75M -38.49M -43.14M -50.53M -26.21M -22.93M -21.97M -14.14M -20.55M -18.14M -9.16M -11.74M -9.86M -3.37M -12.57M -19.14M -6.12M -10.9M -3.75M 8.57M -2.76M 11.89M
Other Non-Cash Items
-7.97M -8.48M -7.41M 802K 5.62M 6.43M 6.62M 1.46M -3.22M -4.03M -5.67M -1.04M -1.11M 969K 2.68M 3.34M 3.44M -1.56M -2.61M -3.13M 16.17M 19.57M
Deferred Income Tax
15.96M 13.86M 10.58M 7.48M -5.77M -5.4M -3.61M -2.69M -4.38M -4.54M -4.25M -2.28M -2.58M -4.7M -2.34M 1.49M -1.33M 2.12M -1.18M -3.46M 3.75M 3.51M
Change in Working Capital
-17.37M -38.41M -418K -8.24M 38.11M 50.57M 35.87M 12.35M -50.63M -52.66M -50.49M -72.42M -79.69M -93.61M -138.24M -159.77M -138M -129.02M -77.26M -21.52M -5.42M 39.95M
Operating Cash Flow
163.29M 139.83M 177.54M 181.56M 212.37M 222.86M 209.78M 184.77M 128.29M 131.07M 131.15M 112.74M 95.1M 70.72M 14.53M -14.9M -3.12M 3.28M 49.67M 91.75M 135.02M 170.16M
Capital Expenditures
-27.98M -29.13M -30.63M -31.64M -27.14M -24.58M -25.23M -29.68M -30.57M -35.4M -37.75M -34.86M -34.58M -35.95M -31.3M -34.18M -30.92M -26.19M -25.31M -17.54M -14.69M -13.97M
Cash Acquisitions
-146.07M -149.65M 16.86M -11K n/a n/a n/a -27.56M -27.56M -27.56M -27.56M -2M -2M -4M -4M -2M -2M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.05M -31.3M -32.43M -16.6M -14.74M 2.18M 2.81M 12.49M 10.55M 10.9M 12.68M 6.13M 6.32M 6.07M 3.57M -16.89M -17.31M -8.82M -8.18M 9.51M 9.85M 2M
Investing Cash Flow
-188.09M -210.07M -46.19M -48.02M -41.65M -22.17M -22.18M -44.75M -47.58M -52.06M -52.62M -30.72M -30.26M -33.88M -31.74M -53.07M -50.18M -34.97M -33.44M -7.98M -4.83M -11.97M
Debt Repayment
110.01M 123.4M 34.99M 34.99M -80.76M -105.01M -15.07M -100.01M -54.26M -50.01M -66.95M -39.01M -23.01M -1.02M 32.97M 68.94M 55.92M 18.91M -16.09M -80.08M -124.08M -136.84M
Common Stock Repurchased
-12.14M -2.81M -3.02M -3.05M -1.79M -1.97M -1.97M -1.94M -1.86M -1.92M -1.03M -1.09M -1.05M -1.11M -768K -712K -1.44M -2.05M -1.96M -3.42M -3.4M -3.18M
Dividend Paid
-15.42M -14.91M -14.42M -13.92M -13.42M -12.93M -12.44M -11.95M -11.46M -10.97M -10.49M -10M -9.51M -9.03M -8.55M -8.07M -7.59M -7.11M -6.63M -6.5M -6.38M -6.25M
Other Financial Acitivies
-62.04M -48.85M -48.5M -48.18M 1.72M 1.54M -2.49M -2.81M -2.77M -3.13M 1.42M 1.58M 1.37M 1.11M 711K 547K 629K 887K 1.49M 1.67M 2.97M 2.64M
Financial Cash Flow
21.59M 57.99M -30.79M -30.15M -94.26M -118.37M -31.97M -116.55M -70.18M -65.86M -76.88M -48.52M -32.11M -9.96M 24.46M 60.99M 47.72M 10.83M -23M -86.87M -129.43M -141.94M
Net Cash Flow
-6.83M -5.04M 112.39M 104.77M 83.29M 78.47M 145.36M 26.5M 6.47M 12.48M 4.9M 38.23M 36.17M 25.04M 4.9M -13.88M -9.74M -20.99M -8.08M -4.33M 3.63M 20.84M
Free Cash Flow
135.31M 110.7M 146.92M 149.92M 185.24M 198.27M 184.55M 155.08M 97.72M 95.67M 93.41M 77.88M 60.53M 34.78M -16.77M -49.08M -34.03M -22.91M 24.36M 74.21M 120.33M 156.19M
Adj. Free Cash Flow
126.43M 101.22M 136.98M 139.6M 176.18M 188.96M 175.41M 145.85M 89.1M 87.82M 85.99M 71.58M 54.52M 30.64M -20.59M -52.55M -38.84M -29.02M 18.37M 67.81M 115.69M 151.76M
Maintenance CapEx
-25.28M -26.03M -27.53M -28.54M -26.74M -24.58M -23.27M -23.37M -17.1M -15.66M -12.96M -7.4M -9.94M -10.66M -8.67M -11.6M -7.4M -3.71M -7.19M -6.39M -6.39M -11.56M
Growth CapEx
-2.7M -3.1M -3.1M -3.1M -398.77K n/a -1.95M -6.31M -13.47M -19.73M -24.79M -27.46M -24.63M -25.29M -22.64M -22.58M -23.52M -22.48M -18.12M -11.15M -8.3M -2.42M
Owner Earnings
138.01M 113.8M 150.01M 153.02M 185.64M 198.27M 186.51M 161.39M 111.19M 115.41M 118.2M 105.34M 85.16M 60.06M 5.86M -26.5M -10.52M -427.76K 42.48M 85.36M 128.63M 158.6M

© 2026 bestshares.com. All rights reserved.