Alamo Group Inc. logo

Alamo Group Inc.

ALG | NYSE
Chart Builder DCF Calculator
$166.56
+$1.69 (+1.03%)
Sep 22, 2026, 11:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
103.8M 115.93M 136.16M 101.93M 80.25M 57.8M
Depreciation & Amortization
43.63M 53.08M 47.97M 46.69M 44.48M 43.84M
Stock-Based Compensation
9.94M 9.14M 7.42M 5.56M 5.99M 4.12M
Other Working Capital
-43.14M -24.39M -9.16M -12.57M -3.75M 16.47M
Other Non-Cash Items
10.01M 1.78M -5.67M 930K -2.61M 400K
Deferred Income Tax
10.58M -3.61M -4.25M -2.34M -1.18M -855K
Change in Working Capital
-418K 33.45M -50.49M -138.24M -77.26M 79.03M
Operating Cash Flow
177.54M 209.78M 131.15M 14.53M 49.67M 184.33M
Capital Expenditures
-30.63M -24.99M -37.75M -31.3M -25.31M -17.87M
Cash Acquisitions
-18.28M n/a -27.56M -2M -17.8M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.72M 2.81M 12.68M 1.57M 9.67M 3.7M
Investing Cash Flow
-46.19M -22.18M -52.62M -31.74M -33.44M -14.17M
Debt Repayment
-15.01M -15.07M -66.95M 32.97M -16.09M -158.87M
Common Stock Repurchased
-3.02M -1.97M -1.03M -768K -1.96M -710K
Dividend Paid
-14.42M -12.44M -10.49M -8.55M -6.63M -6.12M
Other Financial Acitivies
n/a -2.49M 1.59M 803K 1.68M 1.46M
Financial Cash Flow
-30.79M -31.97M -76.88M 24.46M -23M -164.24M
Net Cash Flow
112.39M 145.36M 4.9M 4.9M -8.08M 7.88M
Free Cash Flow
146.92M 184.79M 93.41M -16.77M 24.36M 166.46M
Adj. Free Cash Flow
136.98M 175.64M 85.99M -22.34M 18.37M 162.34M
Maintenance CapEx
-30.63M -24.99M -12.96M -5.8M -798.25K -11.57M
Growth CapEx
n/a n/a -24.79M -25.5M -24.51M -6.3M
Owner Earnings
146.92M 184.79M 118.2M 8.73M 48.87M 172.76M

© 2026 bestshares.com. All rights reserved.