AGCO Corporation logo

AGCO Corporation

AGCO | NYSE
Chart Builder DCF Calculator
$119.90
+$0.11 (+0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$119.90
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
525.4M 765M 723.1M 314M 40.2M -641.3M -483.8M 168.8M 420.4M 1.11B 1.17B 1.15B 1.11B 970.3M 874.7M 835.8M 780.3M 887.1M 901.5M 753.6M 729.3M 504.9M
Depreciation & Amortization
339.8M 335.4M 327.6M 329.7M 313.7M 330.8M 332.2M 320.1M 323.6M 297.3M 288.5M 279.3M 271.4M 268M 269.6M 274.3M 277.4M 279.5M 281.8M 282.4M 281.4M 277.7M
Stock-Based Compensation
38.4M 31.5M 28.4M 22.1M 20.2M 17.3M 18.4M 30.2M 35.2M 40.8M 46.4M 46.1M 43.7M 41M 34M 31.7M 29.8M 27.6M 27.4M 31.9M 40.1M 41.8M
Other Working Capital
430.4M 66.8M -16.3M 500K -147.7M -163M -113.5M 134.5M 523M 583.8M 687.1M 676.8M 500.6M 452.6M 358.8M 129.6M 95.2M 115.5M 1.29B 2.14B 3.15B 4.24B
Other Non-Cash Items
-624.5M -222.4M -216.7M 166.7M 413.4M 888.6M 896.3M 498.8M 485.8M -10.5M -26M -23.7M -23.2M -18.7M 11.4M 76.9M 79.7M 70.2M 41.3M -75.8M -65M -36.8M
Deferred Income Tax
-129.7M -362.8M -366.5M -420.8M -378.8M -122.7M -102.7M -239.9M -267M -267.8M -264.4M -118.9M -80M -56.9M -58M -44.9M -53M -127M -117.9M -66.3M -64.9M 3.7M
Change in Working Capital
443.6M 246.6M 495.6M 610.7M 569.2M 375M 29.5M 14.4M 335.6M 123.7M -112.7M -1.3M -284.4M -346.1M -293.5M -827.4M -872.6M -715.7M -451.2M -212M 72.3M 225.2M
Operating Cash Flow
589.6M 789.9M 988.1M 1.02B 977.9M 847.7M 689.9M 792.4M 1.33B 1.29B 1.1B 1.34B 1.04B 857.6M 838.2M 346.3M 241.6M 421.7M 682.9M 713.9M 993.2M 1.02B
Capital Expenditures
-259.3M -244.3M -247.9M -273.3M -290.7M -346.5M -393.3M -439.7M -474.1M -487.8M -518.1M -475.5M -486.1M -447.3M -388.3M -341.6M -288.4M -272.6M -269.8M -285.5M -273M -272.8M
Cash Acquisitions
11.4M -10.5M -2.1M 616.6M 616.5M -1.26B -1.26B -1.9B -1.9B -29.9M -31.1M -16.6M -21.6M -46.3M -107.3M -127.1M -149.4M -90.1M -29M 19M 37M 27.9M
Purchase of Investments
-33.5M 1.2M 1.2M 1.2M -1.4M -1.6M -1.6M -1.6M 4.7M -21.2M -21.3M -19.7M -24.7M n/a n/a -28.3M -28.4M -27.9M -27.9M 1.9M 2.1M 3M
Sales Maturities Of Investments
425.2M 236.8M 236.8M 258.8M n/a n/a n/a n/a -4.9M 21.2M 21.3M 34.4M 39.4M 14.7M 14.6M 30.6M 30.5M 29.1M 29.1M -3.1M -3.1M -3.1M
Other Investing Acitivies
-27.3M -25.8M -16.3M 9M 11.3M 12.4M 15.6M 2.3M 7.1M 6.2M 3.5M -17.2M -21.5M -18.7M -15.9M -10.5M -9.4M -11.1M -13.8M 200K -900K -900K
Investing Cash Flow
116.5M -42.6M -28.3M 612.3M 335.7M -1.6B -1.64B -2.34B -2.36B -511.7M -545.7M -494.6M -514.5M -497.6M -496.8M -476.8M -444.8M -372.3M -311.1M -267.2M -237.8M -245.8M
Debt Repayment
-209.8M -458.2M -379.7M -1.24B -1.07B -783.7M 1.36B 1.92B 1.69B 1.75B -128.8M -277.7M -145.4M 8.7M 33M 805.3M 939.4M 739.3M -3.8M 60.7M -273.6M -631.3M
Common Stock Repurchased
-599.3M -254M -254M -26M -24.3M -24.2M -33.9M -64.9M -64.6M -65.5M -73.5M -21.1M -20M -22.3M -20.6M -80M -155.8M -158.1M -168.6M -183.6M -108.7M -101.7M
Dividend Paid
-85.2M -85.9M -86.5M -86.5M -86.5M -273.1M -273.1M -273.1M -273.2M -461M -457.4M -453.7M -449.9M -407.4M -404.3M -401.3M -398.4M -361.4M -358.5M -355.6M -352.6M -47.9M
Other Financial Acitivies
-8.6M -6.2M -9M -9.6M -10.1M -13.4M -17.9M -18.2M -27.2M -23.9M -12M -12.9M -3.3M -3.5M -15.1M -15.5M -16.1M -19.4M -7.8M -7.3M -6.6M -4.5M
Financial Cash Flow
-902.9M -804.3M -729.2M -1.36B -1.19B -1.09B 1.04B 1.56B 1.32B 1.2B -671.7M -765.4M -618.6M -424.5M -407M 307.7M 368.3M 199.6M -539.5M -414.4M -670.1M -714M
Net Cash Flow
-210.5M -47.7M 249.1M 241.5M 106.6M -1.89B 17.2M -38.1M 213.8M 1.9B -194M 73.7M -117.1M -97M -99.6M 70M 80.4M 202M -230M 26M 95.8M 67M
Free Cash Flow
330.3M 545.6M 740.2M 749.1M 687.2M 501.2M 296.6M 352.7M 859.5M 802.4M 585M 860.5M 553.3M 410.3M 449.9M 4.7M -46.8M 149.1M 413.1M 428.4M 720.2M 743.7M
Adj. Free Cash Flow
291.9M 514.1M 711.8M 727M 667M 483.9M 278.2M 322.5M 824.3M 761.6M 538.6M 814.4M 509.6M 369.3M 415.9M -27M -76.6M 121.5M 385.7M 396.5M 680.1M 701.9M
Maintenance CapEx
-253.87M -238.87M -242.47M -273.3M -290.7M -346.5M -393.3M -439.7M -421.76M -323.76M -252.53M -92.13M -90.78M -152.99M -145.76M -145.76M -118.35M -56.13M -39.61M -91.48M -51.88M -108.78M
Growth CapEx
-5.43M -5.43M -5.43M n/a n/a n/a n/a n/a -52.34M -164.04M -265.57M -383.37M -395.32M -294.31M -242.54M -195.84M -170.05M -216.47M -230.19M -194.02M -221.12M -164.02M
Owner Earnings
335.73M 551.03M 745.63M 749.1M 687.2M 501.2M 296.6M 352.7M 911.84M 966.44M 850.57M 1.24B 948.62M 704.61M 692.44M 200.54M 123.25M 365.57M 643.29M 622.42M 941.32M 907.72M

© 2026 bestshares.com. All rights reserved.