AGCO Corporation logo

AGCO Corporation

AGCO | NYSE
Chart Builder DCF Calculator
$119.90
+$0.11 (+0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$119.90
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
726.5M -485.6M 1.17B 874.7M 901.5M 419.8M
Depreciation & Amortization
327.6M 332.2M 288.1M 269.6M 281.8M 272M
Stock-Based Compensation
28.4M 18.4M 46.4M 34M 27.4M 37.6M
Other Working Capital
-16.3M -113.5M 687.1M 358.8M 226.9M 224.7M
Other Non-Cash Items
-223.5M 898.1M -25.7M 11.4M 41.3M -31.1M
Deferred Income Tax
-366.5M -102.7M -264.4M -58M -117.9M 3.4M
Change in Working Capital
495.6M 29.5M -112.7M -293.5M -451.2M 194.8M
Operating Cash Flow
988.1M 689.9M 1.1B 838.2M 682.9M 896.5M
Capital Expenditures
-247.9M -393.3M -518.1M -388.3M -269.8M -269.9M
Cash Acquisitions
235M -1.26B -9.8M -107.3M -32.2M 26.3M
Purchase of Investments
n/a n/a n/a n/a -13.1M -29.1M
Sales Maturities Of Investments
n/a -7.4M -21.6M 13.1M 13.1M 29.1M
Other Investing Acitivies
-15.4M 13.1M 3.8M -14.3M -9.1M 1.9M
Investing Cash Flow
-28.3M -1.65B -545.7M -496.8M -311.1M -241.7M
Debt Repayment
-379.7M 1.36B -128.8M 33M -3.8M 150M
Common Stock Repurchased
-250M -22M -53M -20.6M -135M -55M
Dividend Paid
-86.5M -273.1M -457.4M -404.3M -358.5M -48M
Other Financial Acitivies
-13M -21.7M -32.5M -15.1M -42.2M -24.3M
Financial Cash Flow
-729.2M 1.05B -671.7M -407M -539.5M 22.7M
Net Cash Flow
249.1M 17.2M -194M -99.6M -230M 686.3M
Free Cash Flow
740.2M 296.6M 585M 449.9M 413.1M 626.6M
Adj. Free Cash Flow
711.8M 278.2M 538.6M 415.9M 385.7M 589M
Maintenance CapEx
-247.9M -393.3M -242.08M -142.98M n/a -251.31M
Growth CapEx
n/a n/a -276.02M -245.32M -269.8M -18.59M
Owner Earnings
740.2M 296.6M 861.02M 695.22M 682.9M 645.19M

© 2026 bestshares.com. All rights reserved.