ADTRAN  Inc. logo

ADTRAN Inc.

ADTN | NASDAQ
Chart Builder DCF Calculator
$7.16
-$0.05 (-0.69%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.45M -1.32M 311.44M -10.26M -18.26M -8.95M -43.51M -22.14M -49.87M -328.24M -109.95M -75.65M -36.22M -40.45M 34.96M -44.86M 2.14M -1.13M -4.19M -10.43M 5.09M 896K
Depreciation & Amortization
25.56M 24.92M 23.3M n/a 23.39M 21.6M 22.56M 23.58M 22.63M 22.39M 21.53M 23.96M 34.07M 33.4M 32.77M 27.55M 3.57M 3.66M 3.84M 4.01M 4.11M 4.12M
Stock-Based Compensation
4.67M n/a 577K n/a 2.68M 3.21M 3.93M 3.63M 3.84M 3.95M 3.79M 4.13M 4.29M 3.81M 12.41M 12.13M 1.89M 1.89M n/a 1.84M 1.81M 1.81M
Other Working Capital
7.23M -12.97M 21.12M -14.56M -7.9M 1.87M -1.65M -9.85M 8.81M -7.18M -26.62M -2.71M -5.77M 17.78M -28.22M -7.55M 8.74M 1.33M 1.71M 3.38M 2.54M 3.4M
Other Non-Cash Items
-8.5M 5.86M -341.87M 26.33M 3.03M 5.3M 893K -3.32M 4M 302.27M -140K 69.47M 3.73M 13.04M 4.44M 17.3M 2.13M 1.49M -1K -4.82M -31K -2.05M
Deferred Income Tax
-169K -244K 15.02M -474K 1.35M -157K 15.65M 285K 6.05M -19.74M 61.5M -13.98M -7.94M -24.02M -36.02M -26.27M -93K n/a -2.22M -4K -1.65M -1.16M
Change in Working Capital
10.8M -16.54M 33.77M -3.41M 19.97M 22.18M 5.03M 38.68M 33.25M 57.29M 6.98M -1.08M -14.17M -5.71M -50.05M -22.66M -20.42M -1.05M -23.31M 20.07M -1.79M 7.07M
Operating Cash Flow
25.92M 12.67M 42.24M 12.19M 32.16M 43.18M 4.54M 40.72M 19.9M 37.93M -16.29M 6.85M -16.23M -19.93M -1.5M -36.82M -10.79M 4.87M -25.88M 10.68M 7.53M 10.69M
Capital Expenditures
-8.94M -7.51M -11.67M -7.98M -13.83M -7.4M -14.94M -17.49M -16M -14.7M -9.45M -13.56M -11.68M -8.44M -6.93M -6.86M -1.82M -1.46M -2.1M -1.36M -1.47M -741K
Cash Acquisitions
8K -8K n/a -1K n/a n/a n/a n/a -20K n/a 1.2M n/a -26K -1.18M 46K 43.97M -9.31M n/a n/a n/a n/a n/a
Purchase of Investments
75K -75K -65K -75K -73K -44K -73K -74K -77K -44K -61K -227K -64K -516K -1.68M -5.21M -5.5M -11.5M -6.18M -8.73M -8.77M -11.35M
Sales Maturities Of Investments
76K 736K 59K 233K 67K 873K 45K 239K 83K 873K 22K 8.47M 1.14M 930K 21.19M 5.4M 14.81M 10.27M 22.16M 7.71M 10.51M 10.09M
Other Investing Acitivies
-16.78M -574K -35.56M -183K -9.06M -6.98M -31.01M 6.01M 20K -1.19M -1.16M 22K -49K 2.41M -168K 1.29M 9.31M n/a n/a 500K n/a n/a
Investing Cash Flow
-17.12M -15.86M -47.23M -17.06M -13.76M -18.34M -15.31M -17.04M -15.99M -13.87M -9.45M -5.29M -10.67M -6.79M 12.45M 38.6M 7.48M -2.7M 13.89M -1.89M 270K -2M
Debt Repayment
n/a n/a -1.65M 11.31M n/a n/a n/a n/a -5M n/a -15.74M -47K 19.61M 70.08M 1.1M 72.07M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -13K -176K n/a -16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.08M -7.08M -7.08M -7.03M -6.98M -4.44M -4.44M -4.41M -4.39M -4.37M -4.36M
Other Financial Acitivies
-22.61M -3.05M -165K -10.14M -20.22M -432K -957K -44.83M 4.34M -3.99M 13.94M -724K -83K -7.43M -3.74M -182K -279K -54K -1.75M n/a n/a -113K
Financial Cash Flow
-17.36M -1.68M -1.42M 1.44M -19.81M 324K -352K -44.83M -670K -4.16M -1.44M -7.87M 12.55M 55.63M -8.19M 69.7M -4.65M -3.92M -5.83M -1.83M -2.07M -3.23M
Net Cash Flow
-9.03M -7.43M -5.53M -5.04M 4.95M 25.3M -10.89M -22.73M 4.43M 19.59M -28.93M -8.2M -12.16M 27.81M -2.46M 67.73M -10.66M -2.79M -18.79M 5.62M 6.09M 3.72M
Free Cash Flow
16.98M 5.17M 30.57M 4.21M 18.33M 35.78M -10.4M 23.23M 3.9M 23.22M -25.74M -6.71M -27.91M -28.37M -8.43M -43.67M -12.61M 3.41M -27.98M 9.32M 6.06M 9.94M
Adj. Free Cash Flow
12.31M 5.17M 29.99M 4.21M 15.65M 32.57M -14.32M 19.6M 64K 19.27M -29.52M -10.84M -32.2M -32.18M -20.84M -55.8M -14.5M 1.52M -27.98M 7.47M 4.25M 8.14M
Maintenance CapEx
-8.94M -7.51M -5.87M -1.82M -9.18M -4.83M -12.8M -17.49M -16M -14.7M -9.45M -13.56M n/a n/a n/a n/a n/a n/a n/a -731.37K n/a n/a
Growth CapEx
n/a n/a -5.8M -6.16M -4.66M -2.57M -2.14M n/a n/a n/a n/a n/a -11.68M -8.44M -6.93M -6.86M -1.82M -1.46M -2.1M -630.63K -1.47M -741K
Owner Earnings
16.98M 5.17M 36.37M 10.37M 22.98M 38.35M -8.25M 23.23M 3.9M 23.22M -25.74M -6.71M -16.23M -19.93M -1.5M -36.82M -10.79M 4.87M -25.88M 9.95M 7.53M 10.69M

© 2026 bestshares.com. All rights reserved.