ADTRAN  Inc. logo

ADTRAN Inc.

ADTN | NASDAQ
Chart Builder DCF Calculator
$7.32
+$0.11 (+1.53%)
At close: Sep 22, 2026, 3:50 PM ET
$7.19
-$0.02 (-0.28%)
Pre-market: Sep 22, 2026, 8:55 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
293.41M 281.6M 273.97M -80.98M -92.86M -124.46M -443.75M -510.19M -563.69M -550.04M -262.26M -117.36M -86.57M -48.21M -8.89M -48.03M -13.6M -10.66M -8.64M 1.67M 17.58M 13.24M
Depreciation & Amortization
73.78M 71.61M 68.29M 67.55M 91.13M 90.37M 91.16M 90.12M 90.5M 101.94M 112.95M 124.19M 127.79M 97.29M 67.55M 38.62M 15.09M 15.62M 16.08M 16.35M 16.46M 16.38M
Stock-Based Compensation
5.25M 3.26M 6.47M 9.81M 13.44M 14.6M 15.35M 15.21M 15.71M 16.16M 16.02M 24.64M 32.64M 30.24M 28.32M 15.91M 5.62M 5.54M 5.46M 7.24M 7M 6.85M
Other Working Capital
825K -14.31M 534K -22.23M -17.52M -812K -9.87M -34.84M -27.7M -42.28M -17.31M -18.91M -23.75M -9.25M -25.7M 4.23M 15.15M 8.95M 11.02M 2.15M 984K 5.62M
Other Non-Cash Items
-318.18M -306.65M -307.2M 35.56M 5.91M 6.87M 303.84M 302.81M 375.6M 375.34M 86.11M 90.69M 38.52M 36.91M 25.36M 20.91M -1.21M -3.36M -6.9M -10.86M -8.83M -18.62M
Deferred Income Tax
14.13M 15.65M 15.73M 16.36M 17.12M 21.83M 2.25M 48.1M 33.84M 19.84M 15.56M -81.96M -94.26M -86.41M -62.39M -28.59M -2.32M -3.88M -5.04M -4.17M -4.17M -2.45M
Change in Working Capital
24.63M 33.8M 72.51M 43.77M 85.86M 99.13M 134.24M 136.2M 96.43M 49.02M -13.97M -71M -92.59M -98.85M -94.18M -67.44M -24.71M -6.08M 2.04M 7.47M -28.03M -21.21M
Operating Cash Flow
93.01M 99.26M 129.77M 92.07M 120.6M 108.34M 103.08M 82.25M 48.38M 12.25M -45.6M -30.81M -74.47M -69.02M -44.23M -68.62M -21.12M -2.81M 3.01M 17.69M 14K -5.81M
Capital Expenditures
-36.09M -40.99M -40.89M -44.16M -53.66M -55.82M -63.13M -57.63M -53.7M -49.38M -43.12M -40.61M -33.91M -24.05M -17.07M -12.24M -6.74M -6.39M -5.67M -4.9M -5.48M -5.75M
Cash Acquisitions
-1K -9K -1K -1K n/a -20K -20K 1.18M 1.18M 1.17M -6K -1.16M 42.81M 33.53M 34.71M 34.66M -9.31M n/a n/a n/a n/a n/a
Purchase of Investments
-140K -288K -257K -265K -264K -268K -268K -256K -409K -396K -868K -2.49M -7.48M -12.91M -23.9M -28.39M -31.91M -35.19M -35.03M -42.98M -44.99M -51.24M
Sales Maturities Of Investments
1.1M 1.1M 1.23M 1.22M 1.22M 1.24M 1.24M 1.22M 9.45M 10.51M 10.57M 31.73M 28.66M 42.33M 51.66M 52.64M 54.94M 50.64M 50.47M 47.26M 62.38M 68.75M
Other Investing Acitivies
-53.09M -45.38M -51.79M -47.24M -41.05M -31.97M -26.17M 3.68M -2.31M -2.37M 1.22M 2.21M 3.48M 12.84M 10.43M 10.6M 9.81M 500K 500K 502K 2K 2K
Investing Cash Flow
-97.27M -93.9M -96.38M -64.46M -64.44M -66.67M -62.21M -56.35M -44.6M -39.28M -32.2M -10.31M 33.58M 51.74M 55.83M 57.27M 16.78M 9.57M 10.27M -120K 11.92M 11.76M
Debt Repayment
9.66M 9.66M 9.66M 11.31M n/a -5M -5M -20.74M -20.79M 3.82M 73.9M 90.74M 162.86M 143.25M 73.17M 72.07M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -13K -189K -189K -205K -192K -16K -16K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -7.08M -14.16M -21.24M -28.26M -28.16M -25.52M -22.89M -20.26M -17.67M -17.61M -17.53M -17.47M -17.4M -17.37M
Other Financial Acitivies
-35.96M -33.57M -30.96M -31.75M -66.43M -41.87M -45.43M -30.53M 13.58M 9.15M 5.7M -11.98M -11.44M -11.63M -4.25M -2.26M -2.08M -1.8M -1.86M -1.16M -1.16M -1.16M
Financial Cash Flow
-19.02M -21.47M -19.47M -18.4M -64.67M -45.53M -50.01M -51.1M -14.14M -923K 58.87M 52.12M 129.69M 112.49M 52.94M 55.3M -16.24M -13.65M -12.96M -12.51M -15.01M -17.28M
Net Cash Flow
-27.04M -13.05M 19.68M 14.32M -3.37M -3.89M -9.6M -27.64M -13.11M -29.7M -21.48M 4.99M 80.93M 82.43M 51.83M 35.49M -26.61M -9.87M -3.36M 4.2M -264K -7.39M
Free Cash Flow
56.92M 58.27M 88.88M 47.92M 66.94M 52.52M 39.96M 24.62M -5.32M -37.14M -88.73M -71.41M -108.38M -93.07M -61.3M -80.85M -27.87M -9.2M -2.66M 12.79M -5.46M -11.56M
Adj. Free Cash Flow
51.67M 55.01M 82.42M 38.1M 53.5M 37.91M 24.61M 9.41M -21.03M -53.29M -104.74M -96.05M -141.02M -123.31M -89.62M -96.77M -33.49M -14.74M -8.12M 5.55M -12.46M -18.41M
Maintenance CapEx
-24.13M -24.37M -21.69M -28.62M -44.29M -51.11M -60.98M -57.63M -53.7M -37.7M -23M -13.56M n/a n/a n/a n/a -731.37K -731.37K -731.37K -731.37K n/a -1.74M
Growth CapEx
-11.97M -16.62M -19.19M -15.53M -9.37M -4.71M -2.14M n/a n/a -11.68M -20.12M -27.05M -33.91M -24.05M -17.07M -12.24M -6.01M -5.66M -4.94M -4.17M -5.48M -4.01M
Owner Earnings
68.88M 74.89M 108.07M 63.45M 76.31M 57.23M 42.1M 24.62M -5.32M -25.46M -68.61M -44.37M -74.47M -69.02M -44.23M -68.62M -21.85M -3.54M 2.28M 16.96M 14K -7.55M

© 2026 bestshares.com. All rights reserved.