Accel Entertainment Inc. logo

Accel Entertainment Inc.

ACEL | NYSE
Chart Builder DCF Calculator
$11.10
-$0.17 (-1.51%)
At close: Sep 21, 2026, 4:00 PM ET
$11.10
$0 (0.00%)
After-hours: Sep 21, 2026, 4:11 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.3M 50K n/a 43.54M 35.13M 42.45M 35.25M 42.89M 48.44M 43.84M 45.6M 43.02M 55.02M 67.5M 74.1M 67.5M 55.87M 45.85M 31.56M 22.87M 18.89M -14.83M
Depreciation & Amortization
3.29M 2.06M n/a 75.25M 72.31M 69.27M 66.56M 64.42M 62.34M 60.68M 59.12M 57.67M 56.25M 51.7M 46.78M 42.22M 41.67M 43.97M 46.68M 48.81M 47.08M 45.24M
Stock-Based Compensation
862K 408K n/a 11.66M 11.5M 11.95M 12.2M 11.37M 10.75M 10.08M 9.42M 8.86M 7.21M 6.92M 6.84M 6.65M 6.55M 6.42M 6.4M 6.19M 6.89M 6.07M
Other Working Capital
-23.01M -8.58M -7.27M -3.59M -2.76M 178K -4.88M -5.3M -8.02M -12.62M -8.82M -16.64M -15.81M -10.04M -11.84M -5.62M -9.57M -8.24M -4.97M -2.3M -643K -2.8M
Other Non-Cash Items
165.56M 166.82M 164.25M 7M 11.99M 4.57M 11.03M 6.86M 3.13M 7.17M 7.44M 10.99M -2.06M -13.05M -21.92M -16.05M -2.02M 10.26M 17.9M 8.44M 11.03M 6.13M
Deferred Income Tax
2.82M 612K n/a 6.59M -4.67M -3.75M -2.39M -4.78M 715K 5.68M 7.35M 11.52M 12.58M 12.97M 13.43M 10.88M 9.38M 7.18M 6.11M 1.14M -7.71M -14.6M
Change in Working Capital
-28.81M -21.09M -13.37M -10.71M 1.89M 12.7M -1.45M 27.44M 931K -4.15M 3.61M -10.3M 1.64M -2.12M -11.24M -2.46M -13.63M -2.45M 2.11M -15.01M -8.45M -5.79M
Operating Cash Flow
149.03M 148.87M 150.88M 133.32M 128.14M 137.2M 121.19M 148.19M 126.3M 123.3M 132.53M 121.76M 130.63M 123.92M 108M 108.74M 97.81M 111.23M 110.76M 72.44M 67.74M 22.23M
Capital Expenditures
18.84M 3.9M n/a -85.27M -81.19M -72.66M -66.54M -76.61M -78.25M -80.92M -81.74M -74.62M -75.8M -62.09M -47.38M -43.96M -32.04M -34.46M -29.75M -26.87M -32.58M -23.95M
Cash Acquisitions
-13.93M -432K n/a -18.16M -22.48M -48.28M -53.59M -38.91M -35.49M -14.64M -11.8M -14.71M -25.98M -146.22M -143.62M -139.97M -127.82M -5.11M -5.6M -33.42M -39M -36.25M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-92.71M -100.9M -100.55M -11.2M -11.12M -3.5M -4.02M 907K 869K 33.45M 33.75M 33.53M 33.54M 1.85M 1.74M 1.74M 1.8M 1.11M 806K 782K 388K 39K
Investing Cash Flow
-87.8M -97.44M -100.55M -114.62M -114.79M -124.44M -124.15M -114.61M -112.87M -62.1M -59.79M -55.8M -68.24M -206.46M -189.26M -182.2M -158.05M -38.47M -34.54M -59.51M -71.19M -60.16M
Debt Repayment
-20.42M 2.38M 14.44M 43.51M 28.7M 39.77M 51.78M 40.57M 46.97M 1.68M -17K -9.5M 15.25M 195.13M 195.38M 186.97M 150.29M -25.53M -1.71M -23.25M -55.75M -44.75M
Common Stock Repurchased
-41.1M -42.24M -40.29M -28.13M -27.09M -29.58M -25.5M -35.89M -33.08M -31.99M -30.07M -32.74M -54.38M -69.27M -79M -70.9M -45.91M -22.92M -8.98M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.89M -9.42M -9.2M -8.93M -5.25M -4.92M -3.63M -3.56M -5.82M -5.5M -4.41M -4.61M -9.21M -8.9M -9.78M -10.73M -3.52M -3.84M -2.88M -2.07M 76.49M 77.12M
Financial Cash Flow
-70.41M -49.27M -35.06M 6.45M -3.64M 5.27M 22.65M 1.12M 8.06M -35.8M -35.24M -47.64M -49.13M 116.17M 106.59M 105.63M 101.91M -50.54M -11.88M -12.16M 33.13M 44.07M
Net Cash Flow
-9.18M 2.16M 15.26M 25.15M 9.71M 18.02M 19.69M 34.7M 21.49M 25.39M 37.5M 18.33M 13.27M 33.63M 25.33M 32.18M 41.66M 22.22M 64.34M 775K 29.67M 6.14M
Free Cash Flow
167.86M 152.76M 150.88M 48.06M 46.95M 64.53M 54.65M 71.57M 48.05M 42.38M 50.79M 47.14M 54.84M 61.83M 60.62M 64.78M 65.77M 76.77M 81M 45.57M 35.16M -1.72M
Adj. Free Cash Flow
167M 152.35M 150.88M 36.4M 35.45M 52.59M 42.45M 60.2M 37.3M 32.3M 41.37M 38.28M 47.63M 54.91M 53.78M 58.13M 59.22M 70.35M 74.6M 39.38M 28.27M -7.79M
Maintenance CapEx
34.04M 25.8M 25.28M -60.92M -60.11M -54.08M -51.39M -61.74M -61.84M -52.2M -33.72M -17.03M -5.05M -1.38M -1.38M -1.38M -3.54K n/a n/a -8.11M -11.81M -12.08M
Growth CapEx
-15.2M -21.9M -25.28M -24.35M -21.09M -18.58M -15.15M -14.87M -16.42M -28.72M -48.03M -57.59M -70.74M -60.71M -46M -42.58M -32.03M -34.46M -29.75M -18.77M -20.76M -11.87M
Owner Earnings
183.07M 174.67M 176.16M 72.4M 68.03M 83.12M 69.8M 86.45M 64.46M 71.1M 98.81M 104.73M 125.58M 122.54M 106.62M 107.36M 97.8M 111.23M 110.76M 64.33M 55.92M 10.15M

© 2026 bestshares.com. All rights reserved.