Accel Entertainment Inc. logo

Accel Entertainment Inc.

ACEL | NYSE
Chart Builder DCF Calculator
$11.10
-$0.17 (-1.51%)
At close: Sep 21, 2026, 4:00 PM ET
$11.10
$0 (0.00%)
After-hours: Sep 21, 2026, 4:11 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
12.51M 14.66M -35.18M 13.31M 7.26M 14.61M 8.36M 4.9M 14.59M 7.42M 15.99M 10.45M 9.98M 9.18M 13.41M 22.44M 22.46M 15.79M 6.81M 10.81M 12.45M 1.5M
Depreciation & Amortization
20.65M 20.65M -57.74M 19.73M 19.42M 18.59M 17.52M 16.78M 16.38M 15.87M 15.38M 14.7M 14.73M 14.31M 13.93M 13.29M 10.17M 9.39M 9.37M 12.74M 12.48M 12.1M
Stock-Based Compensation
3.24M 2.5M -8.38M 3.5M 2.79M 2.09M 3.28M 3.34M 3.24M 2.35M 2.44M 2.72M 2.57M 1.69M 1.88M 1.07M 2.28M 1.61M 1.7M 966K 2.15M 1.59M
Other Working Capital
-17.84M -3.4M -2.48M 704K -3.41M -2.09M 1.2M 1.54M -473K -7.15M 789K -1.18M -5.07M -3.35M -7.03M -361K 702K -5.15M -811K -4.31M 2.03M -1.88M
Other Non-Cash Items
6.94M 1.21M 156.37M 1.04M 8.2M -1.36M -882K 6.03M 786K 5.09M -5.05M 2.3M 4.83M 5.36M -1.5M -10.75M -6.16M -3.52M 4.38M 3.28M 6.12M 4.13M
Deferred Income Tax
350K -103K -5.9M 8.47M -1.86M -715K 688K -2.79M -935K 646K -1.7M 2.71M 4.03M 2.32M 2.48M 3.76M 4.42M 2.78M -78K 2.26M 2.23M 1.7M
Change in Working Capital
-23.73M 3.82M -18.09M 9.19M -16M 11.53M -15.43M 21.79M -5.19M -2.63M 13.47M -4.72M -10.27M 5.14M -447K 7.22M -14.03M -3.98M 8.33M -3.95M -2.85M 572K
Operating Cash Flow
19.96M 42.74M 31.08M 55.24M 19.81M 44.75M 13.53M 50.05M 28.86M 28.75M 40.52M 28.16M 25.86M 37.98M 29.75M 37.04M 19.15M 22.06M 30.49M 26.1M 32.57M 21.59M
Capital Expenditures
-11.1M -22.86M 73.81M -21.02M -26.04M -26.76M -11.45M -16.94M -17.51M -20.64M -21.53M -18.58M -20.18M -21.46M -14.4M -19.76M -6.47M -6.75M -10.99M -7.83M -8.89M -2.04M
Cash Acquisitions
-13.77M -557K 393K n/a -268K -125K -17.77M -4.32M -26.07M -5.44M -3.08M -900K -5.22M -2.6M -5.99M -12.18M -125.45M n/a -2.34M -25K -2.75M -483K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
729K 347K -94.06M 283K -7.47M 694K -4.71M 360K 150K 180K 217K 322K 32.73M 476K n/a 329K 1.04M 365K n/a 392K 349K 65K
Investing Cash Flow
-24.14M -23.07M -19.86M -20.73M -33.78M -26.19M -33.93M -20.9M -43.43M -25.9M -24.39M -19.16M 7.34M -23.59M -20.39M -31.6M -130.88M -6.39M -13.32M -7.46M -11.3M -2.46M
Debt Repayment
-8.2M -27M 11.99M 2.79M 14.6M -14.94M 41.07M -12.02M 25.66M -2.93M 29.86M -5.63M -19.63M -4.63M 20.38M 19.13M 160.25M -4.38M 11.97M -17.56M -15.56M 19.44M
Common Stock Repurchased
-5.58M -12.15M -16.18M -7.2M -6.71M -10.2M -4.02M -6.15M -9.2M -6.12M -14.42M -3.34M -8.11M -4.21M -17.09M -24.99M -23M -13.93M -8.98M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-696K -3M -705K -4.49M -1.22M -2.79M -430K -813K -894K -1.5M -352K -3.08M -565K -408K -556K -7.68M -253K -1.29M -1.51M -474K -569K -334K
Financial Cash Flow
-14.47M -42.15M -4.89M -8.9M 6.66M -27.93M 36.62M -18.99M 15.57M -10.55M 15.09M -12.05M -28.3M -9.98M 2.69M -13.54M 137M -19.56M 1.73M -17.27M -15.45M 19.1M
Net Cash Flow
-18.64M -22.47M 6.33M 25.61M -7.31M -9.37M 16.22M 10.16M 1M -7.69M 31.22M -3.05M 4.91M 4.42M 12.05M -8.11M 25.27M -3.89M 18.9M 1.38M 5.83M 38.23M
Free Cash Flow
8.86M 19.88M 104.89M 34.22M -6.24M 18M 2.08M 33.11M 11.35M 8.12M 19M 9.58M 5.69M 16.52M 15.35M 17.28M 12.68M 15.31M 19.51M 18.28M 23.68M 19.54M
Adj. Free Cash Flow
5.62M 17.39M 113.28M 30.72M -9.03M 15.91M -1.2M 29.77M 8.12M 5.77M 16.55M 6.86M 3.12M 14.83M 13.46M 16.21M 10.4M 13.7M 17.81M 17.31M 21.53M 17.95M
Maintenance CapEx
-11.1M -20.65M 79.87M -14.07M -19.34M -21.17M -6.34M -13.26M -13.32M -18.48M -16.69M -13.35M -3.68M n/a n/a -1.38M -3.54K n/a n/a n/a n/a n/a
Growth CapEx
n/a -2.21M -6.05M -6.95M -6.7M -5.59M -5.12M -3.69M -4.19M -2.15M -4.84M -5.23M -16.5M -21.46M -14.4M -18.38M -6.47M -6.75M -10.99M -7.83M -8.89M -2.04M
Owner Earnings
8.86M 22.09M 110.95M 41.17M 462.78K 23.58M 7.19M 36.8M 15.55M 10.27M 23.84M 14.81M 22.18M 37.98M 29.75M 35.66M 19.15M 22.06M 30.49M 26.1M 32.57M 21.59M

© 2026 bestshares.com. All rights reserved.