Ameris Bancorp logo

Ameris Bancorp

ABCB | NYSE
Chart Builder DCF Calculator
$82.83
-$0.17 (-0.20%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
376.32M 434.71M 412.15M 398.17M 391.36M 372.31M 358.69M 330.24M 311.15M 283M 269.11M 285.39M 297.83M 325.26M 346.54M 346.26M 335.39M 333.65M 376.91M 389.25M 423.72M 367.63M
Depreciation & Amortization
30.8M 33.81M 38.44M 41.91M 44.3M 45.32M 46.73M 47.14M 47.75M 48.54M 48.72M 49.69M 50.01M 50.39M 50.8M 48.72M 50.91M 49.38M 47.93M 52.27M 51.64M 53.35M
Stock-Based Compensation
14.05M 12.52M 12.69M 13.79M 14.25M 13.58M 13.44M 11.86M 11.16M 10.89M 9.95M 9.26M 8.09M 7.4M 6.71M 6.92M 7.54M 7.69M 7.95M 6.99M 5.56M 5M
Other Working Capital
59.97M -45.5M -31.14M -45.86M -80.29M -6.03M -19.87M 30.7M 52.02M 12.4M 32.94M -9.92M 1.84M 17.2M -21.03M 17.69M 7.17M 15.79M 20.03M -27.33M -102.64M -113.53M
Other Non-Cash Items
93.93M 98.38M -31.4M 11.15M 53.79M -150.84M -224.71M -152.82M -135.15M 119.33M 228.72M 48.68M 271.69M 478.41M 715.13M 925.24M 391.79M 395.74M -482.09M -312.49M 303.04M -291.97M
Deferred Income Tax
-26.54M -3.44M -10.55M -5.52M -12.51M -21.88M -20.08M -30.55M -20.61M -18.31M -20.47M -27.36M -56.69M -44.92M -35.68M -15.36M 22.43M 31.93M 38.41M 52.8M 51.1M 12.32M
Change in Working Capital
59.97M -45.5M -31.14M -45.86M -80.29M -6.03M -19.87M 30.7M 52.02M 12.4M 32.94M -9.92M 1.84M 17.2M -21.03M 17.69M 7.17M 15.79M 20.03M -27.33M -102.64M -113.53M
Operating Cash Flow
548.53M 530.48M 390.18M 413.65M 410.9M 252.47M 154.19M 236.58M 266.31M 455.84M 568.96M 355.75M 572.77M 833.75M 1.06B 1.33B 815.24M 834.17M 9.14M 161.48M 732.42M 32.8M
Capital Expenditures
-26.55M -25.59M -20.54M -19.09M -17.1M -12.73M -13.48M -14.97M -16.36M -17.71M -17.53M -13.94M -13.26M -13.28M -13.57M -14.77M -16.44M -15.19M -25.45M -25.94M -26.05M -28.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -766K -14M -140.67M -140.67M -139.9M -125.73M 930K 930K -1.49M
Purchase of Investments
-1.16B -1.01B -1.08B -1.13B -951.54M -932.82M -719.47M -476.19M -292.12M -74.2M -39.09M -343M -653.18M -1.3B -1.29B -994.47M -719.25M -129.08M -99.25M -64.52M -19.53M 14.84M
Sales Maturities Of Investments
481.78M 558.76M 543.84M 445.48M 653.09M 436.41M 454.51M 554.78M 260.06M 211.1M 187.42M 108.44M 108.77M 165.96M 189.21M 231.94M 291.81M 295.32M 368.85M 433.32M 479.58M 512.82M
Other Investing Acitivies
-1.14B -1.15B -747.15M -270.61M -122.64M -152.36M -568.24M -859.93M -532.63M -657.93M -468.99M -1.44B -2.81B -3.69B -3.74B -3.09B -1.97B -836.84M -539.45M 224.67M -214.28M -1.29B
Investing Cash Flow
-1.84B -1.63B -1.3B -974.4M -438.19M -661.5M -846.68M -796.3M -581.06M -538.74M -338.19M -1.69B -3.37B -4.84B -4.87B -4.01B -2.56B -825.64M -420.98M 568.51M 220.66M -796.27M
Debt Repayment
872.9M 610.76M 265.76M -9.97M -570.94M -355.92M -218.96M -863.21M -590.56M -1.77B -1.37B 484.15M 1.11B 1.97B 1.13B -313.19M -614.23M -618.01M -302.12M -457.45M -999.51M -1.12B
Common Stock Repurchased
-152.51M -145.71M -82.9M -42.18M -33.7M -23.81M -7.95M -11.12M -11.15M -16.18M -20.35M -17.08M -17.19M -14.25M -22.42M -23.75M -30.27M -25.22M -9.44M -8.12M -1.48M -1.5M
Dividend Paid
-54.82M -55.16M -55.25M -51.9M -48.52M -45.12M -41.46M -41.48M -41.5M -41.54M -41.65M -41.69M -41.74M -41.75M -41.61M -41.67M -41.75M -41.81M -41.8M -41.78M -41.73M -41.69M
Other Financial Acitivies
654.9M 724.33M 653.55M 348.81M 488.53M 915.02M 1.01B 1.29B 1B 1.1B 1.25B 1.12B 757.67M 308.3M -204M 632.54M 1.43B 1.71B 2.71B 2.77B 2.67B 4.03B
Financial Cash Flow
1.32B 1.13B 781.16M 244.77M -164.63M 490.18M 745.56M 373.11M 357.81M -726.7M -181.59M 1.55B 1.81B 2.23B 865.53M 255.4M 742.56M 1.03B 2.36B 2.27B 1.63B 2.87B
Net Cash Flow
26.84M 36.9M -131.46M -315.99M -191.92M 81.15M 53.07M -186.62M 43.06M -809.6M 49.17M 214.61M -987.71M -1.78B -2.95B -2.42B -997.69M 1.04B 1.95B 3B 2.58B 2.11B
Free Cash Flow
521.98M 504.89M 369.64M 394.56M 393.8M 239.74M 140.72M 221.61M 249.95M 438.13M 551.43M 341.81M 559.51M 820.48M 1.05B 1.31B 798.79M 818.98M -16.31M 135.54M 706.38M 4.45M
Adj. Free Cash Flow
507.93M 492.37M 356.96M 380.76M 379.55M 226.16M 127.28M 209.75M 238.79M 427.24M 541.48M 332.55M 551.42M 813.07M 1.04B 1.31B 791.25M 811.29M -24.26M 128.55M 700.81M -559K
Maintenance CapEx
-20.16M -20.37M -16.4M -13.03M -9.68M -2.03M n/a n/a n/a n/a n/a n/a n/a -233.85K -3.78M -7.24M -12.04M -15.19M -11.64M -8.18M -3.39M n/a
Growth CapEx
-6.4M -5.22M -4.14M -6.06M -7.42M -10.7M -13.48M -14.97M -16.36M -17.71M -17.53M -13.94M -13.26M -13.04M -9.78M -7.52M -4.41M n/a -13.81M -17.76M -22.66M -28.35M
Owner Earnings
528.37M 510.11M 373.79M 400.62M 401.22M 250.43M 154.19M 236.58M 266.31M 455.84M 568.96M 355.75M 572.77M 833.52M 1.06B 1.32B 803.2M 818.98M -2.5M 153.3M 729.03M 32.8M

© 2026 bestshares.com. All rights reserved.