Zevra Therapeutics Inc. logo

Zevra Therapeutics Inc.

ZVRA | NASDAQ
Chart Builder DCF Calculator
$11.58
-$0.09 (-0.77%)
At close: Sep 22, 2026, 4:00 PM ET
$11.44
-$0.23 (-1.97%)
Pre-market: Sep 22, 2026, 8:56 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
94.58M 122.65M 83.23M 35.33M 2.64M -91.99M -105.51M -84.93M -65.75M -48.39M -44.99M -24.09M -16.66M -38.13M -26.77M -35.23M -30.37M -123K -8.56M -10.71M -11.96M -17.3M
Depreciation & Amortization
1.85M 2.77M 4.05M 5.34M 6.57M 6.48M 6.39M 5.53M 3.97M 2.49M 1.01M 519K 855K 958K 944K 708K 375K 258K 257K 259K 261K 265K
Stock-Based Compensation
16.23M 12.62M 12.63M 12.37M 15.73M 15.9M 14.91M 13.85M 9.1M 8.62M 7.45M 4.48M 4.01M 3.37M 3.34M 4.16M 3.87M 2.68M 2.44M 2.07M 1.84M 2.14M
Other Working Capital
7.12M 3.03M 2.36M 3.62M 3.56M 3.09M 1.03M 2.31M 2.27M 1.47M 3.44M 8.34M 8.21M 6.28M 3.09M -698K -3.18M -1.22M -295K -764K 410K -329K
Other Non-Cash Items
-79.06M -117.46M -78.45M -64.71M -61.99M 13.4M 14.55M 7.55M 5.75M 5.66M 9.89M -9.11M -14.7M 5.17M 4.18M 18.19M 17.74M -328K 16.66M 18.45M 20.63M 22.89M
Deferred Income Tax
68K 2.27M 3.45M 2.95M 3.38M 1.18M n/a -6.63M -12.19M -12.19M -12.19M -5.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.87M -10.08M -26.51M -14.63M -12.55M -6.7M n/a -4.95M 3.05M -1.84M 5.3M 11.91M 2.68M 9.36M -406K -2.93M -2.86M 7.05M -357K 158K 1.14M -10.49M
Operating Cash Flow
39.54M 12.77M -1.6M -23.36M -46.21M -61.72M -69.67M -69.57M -56.06M -45.66M -33.54M -21.84M -23.81M -19.28M -18.72M -15.1M -11.24M 9.54M 10.44M 10.23M 11.91M -2.5M
Capital Expenditures
-810K -771K -835K -866K -312K -99K n/a -72K -244K -267K -296K -258K -114K -106K -93K -76K -52K -118K -102K -111K -107K -22K
Cash Acquisitions
42K 42K n/a n/a n/a n/a n/a -30.4M 13.88M 13.88M 13.88M 44.28M n/a -14.09M -14.09M -14.09M -14.09M n/a n/a n/a n/a n/a
Purchase of Investments
-291.41M -360.92M -309.99M -237.42M -213.67M -63.44M -41.29M -1.26M -13.68M -13.5M -45.81M -71.28M -17.5M -37.56M -23.86M -39.25M -39.25M -19.25M -15.42M n/a n/a n/a
Sales Maturities Of Investments
535.19M 404.47M 328.5M 241.2M 40.71M 28.21M 25M 40.42M 39.91M 73.91M 59.12M 43.5M 34.3M 1.33M 1.33M 1.33M 1.03M n/a n/a n/a n/a n/a
Other Investing Acitivies
-56.68M 44.38M 448K 9.51M 158.92M 8.92M -5.87M -14.79M -59.08M -59.08M -44.28M -44.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
186.34M 87.2M 18.13M 12.43M -14.35M -26.41M -22.16M -6.11M -19.21M 14.96M -17.39M -28.04M 16.69M -50.43M -36.72M -52.1M -52.37M -19.37M -15.52M -111K -107K -22K
Debt Repayment
-120.18M -60.09M -372K -16.66M -16.66M -372K n/a 15.19M 41.4M 24.78M 24.9M 25.99M -215K 12.91M 12.78M 12.77M 12.75M -122K -38.1M -38.14M -38.17M -36.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.45M -3.45M -3.45M -3.45M -4.72M -7.54M -7.54M -7.54M -2.81M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.12M -2.64M n/a 82.98M 83.07M 82.18M 82.18M -797K -889K 1.11M 692K 262K -145K -516K -101K 329K 1.84M 36.75M 99.74M 99.74M 98.64M 62.99M
Financial Cash Flow
-94.95M -42.35M 12.06M 10.31M 68.55M 82.5M 82.11M 86.32M 47.81M 33.43M 28.46M 23.2M -3.47M 9.4M 8.35M 5.74M 8.09M 34.02M 113.11M 115.93M 113.94M 76.01M
Net Cash Flow
130.8M 58.26M 28.62M 400K 8.45M -5.51M -9.26M 10.77M -26.94M 2.67M -22.42M -26.79M -10.58M -60.03M -46.85M -61.41M -55.49M 24.22M 108.02M 126.24M 125.93M 73.67M
Free Cash Flow
38.73M 12M -2.43M -24.23M -46.53M -61.82M -69.67M -69.65M -56.3M -45.92M -33.83M -22.1M -23.92M -19.38M -18.81M -15.18M -11.29M 9.42M 10.34M 10.12M 11.8M -2.53M
Adj. Free Cash Flow
22.5M -629K -15.07M -36.6M -62.26M -77.72M -84.57M -83.5M -65.4M -54.54M -41.28M -26.58M -27.93M -22.75M -22.15M -19.34M -15.16M 6.74M 7.9M 8.05M 9.96M -4.66M
Maintenance CapEx
-225K 27K 62K n/a n/a n/a n/a n/a -168.71K -168.71K -197.71K -231.71K -63K -78K -65K -31K -31K -16K n/a n/a n/a 8K
Growth CapEx
-585K -798K -897K -866K -312K -99K n/a -72K -75.29K -98.29K -98.29K -26.29K -51K -28K -28K -45K -21K -102K -102K -111K -107K -30K
Owner Earnings
39.32M 12.79M -1.54M -23.36M -46.21M -61.72M -69.67M -69.57M -56.23M -45.82M -33.73M -22.07M -23.87M -19.36M -18.78M -15.13M -11.27M 9.52M 10.44M 10.23M 11.91M -2.5M

© 2026 bestshares.com. All rights reserved.