Zevra Therapeutics Inc. logo

Zevra Therapeutics Inc.

ZVRA | NASDAQ
Chart Builder DCF Calculator
$11.65
-$0.02 (-0.17%)
Sep 22, 2026, 1:32 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
83.23M -105.51M -46.05M -26.77M -8.56M -12.76M
Depreciation & Amortization
4.05M 6.39M 1.01M 944K 257K 273K
Stock-Based Compensation
12.63M 14.91M 5.95M n/a 2.44M 2.49M
Other Working Capital
2.36M -1.04M 3.63M 3.09M -295K 157K
Other Non-Cash Items
-78.45M 5.82M -329K 7.52M 460K 7.25M
Deferred Income Tax
3.45M 15.37M n/a n/a 16.2M 435K
Change in Working Capital
-26.51M -6.64M 5.88M -406K -357K 374K
Operating Cash Flow
-1.6M -69.67M -33.54M -18.72M 10.44M -1.94M
Capital Expenditures
-835K n/a -296K -93K -102K -33K
Cash Acquisitions
n/a n/a -30.4M -14.09M n/a n/a
Purchase of Investments
-309.99M -41.16M -45.81M -23.86M -15.42M n/a
Sales Maturities Of Investments
328.5M 25M 59.12M 1.33M n/a n/a
Other Investing Acitivies
448K -6M n/a n/a n/a n/a
Investing Cash Flow
18.13M -22.16M -17.39M -36.72M -15.52M -33K
Debt Repayment
n/a 16.29M 25.59M 12.78M -38.1M 2.86M
Common Stock Repurchased
n/a n/a -3.45M -4.72M -2.81M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-372K 1.3M 6.32M -33K 104.74M -34K
Financial Cash Flow
12.06M 82.11M 28.46M 8.35M 113.11M 2.74M
Net Cash Flow
28.62M -9.26M -22.42M -46.88M 108.02M 767K
Free Cash Flow
-2.43M -69.67M -33.83M -18.81M 10.34M -1.97M
Adj. Free Cash Flow
-15.07M -84.57M -39.79M -18.81M 7.9M -4.46M
Maintenance CapEx
n/a n/a n/a -93K n/a n/a
Growth CapEx
-835K n/a -296K n/a -102K -33K
Owner Earnings
-1.6M -69.67M -33.54M -18.81M 10.44M -1.94M

© 2026 bestshares.com. All rights reserved.