Zevia PBC logo

Zevia PBC

ZVIA | NYSE
Chart Builder DCF Calculator
$1.42
$0 (0.00%)
Sep 21, 2026, 2:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.28M -2.27M -1.3M -2.85M -651K -6.37M -6.78M -2.84M -6.96M -7.2M -9.15M -11.25M -5.01M -2.91M -6.17M -7.48M -11.09M -10.9M -20.16M -49.76M -749K 247K
Depreciation & Amortization
351K 168K 178K 202K 236K 252K 288K 310K 403K 328K 381K 411K 404K 419K 342K 497K 491K 500K 429K 239K 243K 231K
Stock-Based Compensation
2.97M n/a 1.1M 950K 982K 731K 1.01M 1.03M 1.43M 1.49M 1.67M 1.88M 2.36M 2.38M 3.1M n/a n/a n/a n/a 45.73M 36K 37K
Other Working Capital
-988K -1.31M 536K 106K 425K 210K 1.27M -567K 1.17M 3.14M -3.47M -939K -555K -627K 1.04M -1.44M 1.94M 335K 1.19M -3.13M 3.13M -2.33M
Other Non-Cash Items
317K 954K 157K 155K 160K 161K 509K 236K 172K 154K 542K 259K 161K 161K 189K 5.14M 4.25M 2.1M 14.67M 219K 279K 13K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 8K n/a
Change in Working Capital
5.59M 2.79M -646K 1.66M -2.11M 2.3M 2.98M 5.15M 5.24M 2.03M -43K -2.04M -6.24M 9.35M 1.11M 2.05M -1.92M -3.32M 356K -9.49M 2.48M -2.86M
Operating Cash Flow
3.95M 1.64M -507K 116K -1.39M -2.93M -1.99M 3.89M 282K -3.2M -6.61M -10.74M -8.33M 9.4M -1.43M 202K -8.27M -11.61M -4.71M -13.06M 2.29M -2.33M
Capital Expenditures
-394K -270K -81K -181K -34K -11K -45K -145K -60K -33K -67K -25K -670K -862K -411K -625K -992K -565K -835K -277K -1.78M -254K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 86K 2.27M 69K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-394K -270K -81K -181K -34K -11K -45K -145K -60K -33K 19K 2.25M -601K -862K -411K -625K 29.01M -565K -30.84M -277K -1.78M -254K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -49.63M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-439K -132K -87K -207K -54K n/a n/a n/a n/a n/a n/a 2K n/a 23K 6K n/a n/a -2.13M -2K -4.39M -6.5M n/a
Financial Cash Flow
-438K -131K -87K -207K 5K n/a n/a n/a n/a n/a n/a 2K n/a 23K 6K 11K 91K -2.11M -63K 85.67M -6.5M 10K
Net Cash Flow
3.12M 1.24M -675K -272K -1.42M -2.94M -2.04M 3.75M 222K -3.24M -6.59M -8.49M -8.93M 8.56M -1.84M -412K 20.83M -14.29M -35.61M 72.34M -5.98M -2.58M
Free Cash Flow
3.56M 1.37M -588K -65K -1.42M -2.94M -2.04M 3.75M 222K -3.24M -6.67M -10.76M -9M 8.54M -1.84M -423K -9.26M -12.18M -5.55M -13.33M 517K -2.59M
Adj. Free Cash Flow
583K 1.37M -1.69M -1.02M -2.4M -3.67M -3.05M 2.71M -1.21M -4.72M -8.34M -12.64M -11.35M 6.16M -4.94M -423K -9.26M -12.18M -5.55M -59.07M 481K -2.62M
Maintenance CapEx
-351K -168K -81K -87.1K n/a -11K -6.11K -145K -60K -33K -5.64K -25K -670K -728.93K -380.44K -490.02K -706.1K -377.46K -695.3K -124.67K -1.63M -73.43K
Growth CapEx
-43K -102K n/a -93.9K -34K n/a -38.89K n/a n/a n/a -61.36K n/a n/a -133.07K -30.56K -134.98K -285.9K -187.54K -139.7K -152.33K -146.92K -180.57K
Owner Earnings
3.6M 1.47M -588K 28.9K -1.39M -2.94M -2M 3.75M 222K -3.24M -6.61M -10.76M -9M 8.67M -1.81M -288.02K -8.98M -11.99M -5.41M -13.18M 663.92K -2.4M

© 2026 bestshares.com. All rights reserved.