Zevia PBC logo

Zevia PBC

ZVIA | NYSE
Chart Builder DCF Calculator
$1.43
+$0.01 (+0.70%)
Sep 21, 2026, 12:41 PM ET · Market open

Market Data

Market Cap
$101.92M
Enterprise Value
$73.76M
Beta
0.96
Average Volume
879.84K
Shares Outstanding (Diluted)
71.83M
Shares Change YoY
8.29%
Institutional Ownership
65.84%
Exchange
NYSE
ISIN
US98955K1043

Price Performance

Price Change 1M
6.0%
Price Change 3M
-6.6%
Price Change 6M
14.5%
Price Change YTD
-29.4%
Price Change 1Y
-40.3%
Price Change 3Y
-39.3%
Price Change 5Y
-88.8%
1M CAGR (ann.)
-3.4%
1Y CAGR (ann.)
-40.8%
5Y CAGR (ann.)
-36.2%
All-Time CAGR
-35.5%

Valuation

PE Ratio
-10.92
Forward PE
167.50
PEG Ratio
-0.46
Forward PEG
0.20
PS Ratio
0.60
Forward PS
0.60
PB Ratio
2.31
P/FCF Ratio
23.85
P/Adj. FCF Ratio
-136.08
P/OCF Ratio
28.40
EV/Sales
0.43
EV/EBIT
-7.87
EV/EBITDA
-8.70
EV/FCF
17.26
Earnings Yield
-9.2%
FCF Yield
4.2%
Adj. FCF Yield
-0.7%

Financial Health

Net Cash
$28.47M
Total Debt
$309K
Cash & Short-Term Investments
$28.47M
Total Assets
$64.18M
Current Ratio
1.90
Quick Ratio
1.33
Debt / Equity Ratio
0.01
Debt / EBITDA
-0.04
Debt / FCF
0.07
OCF / Debt
16.83
Interest Coverage
0.00
Altman Z-Score
1.69
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
47.1%
Operating Profit Margin
-4.4%
EBITDA Margin
-5.0%
Net Profit Margin
-5.4%
FCF Margin
2.5%
Adj. FCF Margin
-0.4%
SBC / Revenue
3.0%
SBC Impact (per share)
-117.5%

Returns

Return on Assets
-14.2%
Return on Equity
-19.1%
Return on Invested Capital
-22.3%
Return on Capital Employed
-22.5%
Return on Tangible Assets
-14.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.9%
Revenue CAGR 5Y
6.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
65.3%
EPS CAGR 5Y
62.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
197.0%
FCF CAGR 5Y
72.1%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$2.38
Price Target Upside
67.6%

Cash Flow

Operating Cash Flow
$5.2M
Free Cash Flow
$4.27M
Adj. Free Cash Flow
$-749K
FCF Per Share
$0.04
OCF Per Share
$0.05
OCF/S Ratio
2.1%

Income Statement

Revenue
$169.8M
Gross Profit
$79.97M
Operating Income
$-7.48M
EBITDA
$-8.48M
Net Income
$-9.11M
EPS (Diluted)
-$0.13
Revenue / Employee
$1.87M
Profit / Employee
$-100.12K
Employees
91

© 2026 bestshares.com. All rights reserved.