Zura Bio Limited logo

Zura Bio Limited

ZURA | NASDAQ
Chart Builder DCF Calculator
$4.50
$0 (0.00%)
Sep 22, 2026, 12:11 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Net Income
-26.3M -24.22M -17.18M -20.04M -15.99M -17.44M -11.29M -20.7M -12.67M -7.75M -8.47M -8.27M -34.03M -9.8M 458.47K 2.27M 147.86K 817.63K 5.79M
Depreciation & Amortization
16K 16K 15K 14K 11K 9K 5K 3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
4.46M 5.01M 2.58M n/a 3.73M 3.64M 2.82M 8.65M 2.93M 2.41M 2.39M 2.58M 2.32M 2.37M n/a n/a n/a n/a n/a
Other Working Capital
-1.33M 1.49M 372K -1.59M -1.37M 1.12M -2.19M 278K -375K -227K -304K -203K -108K -213K 276.12K 590.87K 205.71K 257.06K -518.86K
Other Non-Cash Items
46K 5K -4.99M 4.38M 43K 24K -2.33M 3.86M 3.1M 583K -983K 288K 27.5M 3.93M -1M -3.33M -568.19K -1.33M -6.13M
Deferred Income Tax
-2.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.64M 271K -2.71M 197K -3.82M 2.7M -25K 2.54M 19K -227K 3.01M 2.83M -969K 242K 276.12K 590.87K 205.71K 257.06K -518.86K
Operating Cash Flow
-20.9M -18.92M -22.28M -15.44M -16.03M -11.06M -10.82M -5.65M -6.62M -4.98M -4.05M -2.57M -5.17M -3.26M -267.26K -472.88K -214.62K -257.42K -865.7K
Capital Expenditures
-24K -13K -17K -32K -15K -49K -45K -13K -10K -5.01M n/a -2.25M -5.75M n/a -3 -5 -1 5 -2
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -139.38M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -5M n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-24K -13K -17K -32K -15K -49K -45K -13K -10K -5.01M n/a -2.25M -5.75M n/a n/a n/a n/a n/a -139.38M
Debt Repayment
n/a n/a n/a -90K n/a 90K n/a n/a n/a n/a n/a n/a n/a -10M 120.98K 179.01K n/a n/a -117.38K
Common Stock Repurchased
n/a n/a n/a n/a -34K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -7.33M n/a n/a n/a 59.9M -90K 50.03M n/a n/a n/a 15.92M -1.03M n/a n/a n/a n/a 480K
Financial Cash Flow
465K 135.12M -7.32M 3K -34K 5.18M -854K 5.44M 105.25M n/a n/a -4.12M 79.76M 45.65M 120.98K 179.01K n/a n/a 141.21M
Net Cash Flow
-20.46M 116.19M -29.61M -15.47M -16.08M -5.93M -11.72M -222K 98.63M -9.99M -4.05M -8.94M 68.84M 42.4M -146.28K -293.87K -214.62K -257.42K 961.67K
Free Cash Flow
-20.93M -18.94M -22.3M -15.48M -16.05M -11.11M -10.87M -5.67M -6.63M -9.99M -4.05M -4.82M -10.92M -3.26M -267.26K -472.88K -214.62K -257.42K -865.7K
Adj. Free Cash Flow
-25.38M -23.94M -24.87M -15.48M -19.78M -14.76M -13.69M -14.31M -9.55M -12.4M -6.45M -7.4M -13.24M -5.62M -267.26K -472.88K -214.62K -257.42K -865.7K
Maintenance CapEx
-16K -13K -15K -14K -11K -9K -5K -3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-8K n/a -2K -18K -4K -40K -40K -10K -10K -5.01M n/a -2.25M -5.75M n/a -3 -5 -1 5 -2
Owner Earnings
-20.92M -18.94M -22.29M -15.46M -16.04M -11.07M -10.83M -5.66M -6.62M -4.98M -4.05M -2.57M -5.17M -3.26M -267.26K -472.88K -214.62K -257.42K -865.7K

© 2026 bestshares.com. All rights reserved.