Zura Bio Limited logo

Zura Bio Limited

ZURA | NASDAQ
Chart Builder DCF Calculator
$4.55
+$0.05 (+1.11%)
Sep 22, 2026, 11:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-68.65M -52.4M -60.56M -27.33M 8.42M
Depreciation & Amortization
49K 9K n/a n/a n/a
Stock-Based Compensation
12.33M 16.8M 9.66M 334K n/a
Other Working Capital
-1.47M -1.91M 5.12M 3.25M -238.47K
Other Non-Cash Items
-4.91M 5.21M 30.74M 22.26M -9.28M
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-3.63M 2.31M 5.12M 3.54M -235.6K
Operating Cash Flow
-64.82M -28.08M -15.05M -1.2M -1.1M
Capital Expenditures
-113K -75K -8M -12M -4
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -139.38M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -5M n/a n/a n/a
Investing Cash Flow
-113K -5.08M -8M -12M -139.38M
Debt Repayment
n/a n/a -10M 7.6M -117.38K
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.37M 49.09M 14.89M -2.83M 505K
Financial Cash Flow
-2.16M 109.84M 121.29M 14.77M 141.21M
Net Cash Flow
-67.09M 76.69M 98.24M 1.57M 729.22K
Free Cash Flow
-64.93M -28.15M -23.05M -13.2M -1.1M
Adj. Free Cash Flow
-77.26M -44.95M -32.71M -13.54M -1.1M
Maintenance CapEx
-49K -9K n/a n/a n/a
Growth CapEx
-64K -66K -8M -12M -4
Owner Earnings
-64.86M -28.09M -15.05M -1.2M -1.1M

© 2026 bestshares.com. All rights reserved.