ZKH Group Limited logo

ZKH Group Limited

ZKH | NYSE
Chart Builder DCF Calculator
$2.87
-$0.07 (-2.38%)
At close: Sep 21, 2026, 4:00 PM ET
$2.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:58 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.1M 4.8M -24.31M -53.51M -66.72M -29.1M -81.75M -66.29M -90.9M 20.23M -97.1M -129.54M -97.95M -83.53M -205.4M -33.1M -34.98M -69.6M -44.78M -30.31M -29.86M
Depreciation & Amortization
n/a n/a n/a n/a 12.14M n/a n/a n/a n/a 16.55M n/a n/a n/a 19.04M 19.25M 2.82M 2.98M 2.84M 1.96M 1.73M 1.71M
Stock-Based Compensation
11.79M 10.06M 10.23M 16.98M 16.55M 14.07M 15.57M 31.43M 47.44M 7.31M -988K 82K 10.99M -1.11M 33.35M -25.45K -26.89K 22.19M 1.52M 2.52M 2.48M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a 49.21M n/a n/a n/a -3.57M -75.52M 8.27M 8.73M 4.24M 18.83M -15.43M -15.21M
Other Non-Cash Items
-1.69M -14.86M 14.07M 36.53M 38.03M 15.03M 66.18M 34.86M 43.46M -1.69M 98.09M 129.46M 86.96M 9.03M 516.55M -20.11M -21.25M 20.59M 45.94M 45.2M 44.54M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a -101.66M n/a n/a n/a 88.41M -267.07M 3.21M 3.39M 9.25M -75.31M -83.67M -82.45M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a -59.25M n/a n/a n/a 31.84M 96.68M -47.22M -49.89M -14.73M -70.67M -64.53M -63.59M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.05M n/a n/a n/a -15.08M -6.69M -1.31M -1.38M -4.93M -9.14M -4.25M -4.19M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -792.85K -781.3K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -677.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 428.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.6M n/a n/a n/a 9.27M -1.78M -558.12K -589.77K -2.49M 82.24M -35.11M -34.6M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a -270.43M n/a n/a n/a -3.57M -8.47M -1.87M -1.97M -7.42M 73.1M -40.16M -39.58M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a 151M n/a n/a n/a -218.71M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 403.55M n/a n/a n/a -15.68M -15.7M 115.88M 122.45M 57.37M 84.28M 2.55M 2.52M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 554.55M n/a n/a n/a -234.39M -15.7M 115.88M 122.45M 57.37M 84.28M 2.55M 2.52M
Net Cash Flow
n/a n/a n/a -6.27M -255.16M -11.54M 18.52M 29.03M -32.55M 203.35M 143.35M n/a -1.98B -243.74M 1.95B 73.1M 77.25M -89.44M 103.06M -102.59M -101.09M
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a -83.31M n/a n/a n/a 16.75M 89.99M -48.52M -51.28M -19.66M -79.81M -68.79M -67.78M
Adj. Free Cash Flow
-11.79M -10.06M -10.23M -16.98M -16.55M -14.07M -15.57M -31.43M -47.44M -90.61M 988K -82K -10.99M 17.86M 56.64M -48.5M -51.25M -41.85M -81.34M -71.3M -70.26M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.14M n/a n/a n/a n/a n/a n/a n/a n/a -9.14M -4.25M -4.19M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.91M n/a n/a n/a -15.08M -6.69M -1.31M -1.38M -4.93M n/a n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a -71.4M n/a n/a n/a 31.84M 96.68M -47.22M -49.89M -14.73M -79.81M -68.79M -67.78M

© 2026 bestshares.com. All rights reserved.