ZKH Group Limited logo

ZKH Group Limited

ZKH | NYSE
Chart Builder DCF Calculator
$2.87
-$0.07 (-2.38%)
At close: Sep 21, 2026, 4:00 PM ET
$2.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:58 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-135.93M -268.04M -304.31M -731.12M -69.6M -397.15M
Depreciation & Amortization
48.36M 54.77M 73.47M 76.07M 53.03M 37.23M
Stock-Based Compensation
53.82M 108.52M 17.39M 31.9M 183.35M 91.99M
Other Working Capital
7.53M -367.23M 223.84M 52.1M -50.92M 96.48M
Other Non-Cash Items
23.66M 62.18M 60.11M 108.54M -42.11M 27.93M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
18.65M 271.64M -414.6M 10.4M -1.51B 271.8M
Operating Cash Flow
8.55M 229.07M -567.95M -504.2M -1.38B 31.8M
Capital Expenditures
-51.6M -83.03M -55.56M -50.1M -158.07M -62.86M
Cash Acquisitions
3.59M n/a n/a n/a -10.24M -39.66M
Purchase of Investments
-474.98M -104.87M -1.29B -100M -1.48B -265M
Sales Maturities Of Investments
208M 461.89M 430.62M 100.12M 1.55B 304.68M
Other Investing Acitivies
n/a -1.79M -349K -117K 5.05M -1.09M
Investing Cash Flow
-315.63M 276.08M -908.3M -37.04M -94.4M -57.91M
Debt Repayment
-64.13M -234.12M 335M 1.34B 188.33M 22.12M
Common Stock Repurchased
-39.88M -40.76M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.39M 19.6M -5.04M -38.08M -13.7M 2M
Financial Cash Flow
-101.62M -255.28M 715.72M 1.3B 174.63M 1.83B
Net Cash Flow
-360.02M 266.51M -755.48M 878.94M -1.31B 1.79B
Free Cash Flow
-43.05M 146.04M -623.51M -554.31M -1.54B -31.05M
Adj. Free Cash Flow
-96.87M 37.52M -640.9M -586.21M -1.72B -123.04M
Maintenance CapEx
-39.05M -80.64M -29.32M -1.55M n/a -62.86M
Growth CapEx
-12.55M -2.39M -26.24M -48.55M -158.07M n/a
Owner Earnings
-30.5M 148.43M -597.27M -505.76M -1.38B -31.05M

© 2026 bestshares.com. All rights reserved.