ZKH Group Limited logo

ZKH Group Limited

ZKH | NYSE
Chart Builder DCF Calculator
$2.87
-$0.07 (-2.38%)
At close: Sep 21, 2026, 4:00 PM ET
$2.87
$0 (0.00%)
After-hours: Sep 21, 2026, 5:58 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-83.12M -139.74M -173.64M -231.09M -243.87M -268.04M -218.71M -234.06M -297.31M -304.36M -408.12M -516.42M -419.98M -357.02M -343.09M -182.47M -179.67M -174.55M -117.79M -73.01M -42.7M
Depreciation & Amortization
n/a 12.14M 12.14M 12.14M 12.14M n/a 16.55M 16.55M 16.55M 16.55M 19.04M 38.28M 41.1M 44.08M 27.88M 10.6M 9.51M 8.23M 7.2M 5.24M 3.51M
Stock-Based Compensation
49.06M 53.82M 57.83M 63.17M 77.62M 108.52M 101.76M 85.2M 53.85M 17.39M 8.98M 43.31M 43.2M 32.19M 55.49M 23.66M 26.2M 28.71M 10.65M 9.12M 6.61M
Other Working Capital
n/a n/a n/a n/a n/a n/a 49.21M 49.21M 49.21M 49.21M -3.57M -79.09M -70.82M -62.09M -54.27M 40.07M 16.37M -7.57M -20.6M -39.44M -24M
Other Non-Cash Items
34.06M 73.78M 103.67M 155.78M 154.1M 159.53M 142.81M 174.72M 269.32M 312.82M 323.54M 742M 592.43M 484.22M 495.78M 25.16M 90.47M 156.26M 223.97M 178.04M 132.84M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a -101.66M -101.66M -101.66M -101.66M 88.41M -178.67M -175.46M -172.07M -251.23M -59.47M -146.34M -232.18M -287.88M -212.57M -128.9M
Operating Cash Flow
n/a n/a n/a n/a n/a n/a -59.25M -59.25M -59.25M -59.25M 31.84M 128.51M 81.3M 31.4M -15.16M -182.52M -199.83M -213.53M -163.86M -93.18M -28.65M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -24.05M -24.05M -24.05M -24.05M -15.08M -21.78M -23.08M -24.46M -14.31M -16.76M -19.7M -22.51M -18.81M -9.67M -5.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -792.85K -1.57M -2.8M -2.8M -2.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a -677.8M -677.8M -677.8M -677.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 428.93M 428.93M 428.93M 428.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 1.6M 1.6M 1.6M 1.6M 9.27M 7.49M 6.93M 6.34M -5.42M 78.6M 44.04M 10.03M 9.51M -72.73M -37.61M
Investing Cash Flow
n/a n/a n/a n/a n/a n/a -270.43M -270.43M -270.43M -270.43M -3.57M -12.04M -13.91M -15.88M -19.73M 61.84M 23.55M -14.06M -12.1M -85.2M -45.03M
Debt Repayment
n/a n/a n/a n/a n/a n/a 151M 151M 151M 151M -218.71M -218.71M -218.71M -218.71M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 403.55M 403.55M 403.55M 403.55M -15.68M -31.38M 84.5M 206.95M 280M 379.98M 266.66M 146.73M 369.81M 285.53M 282.98M
Financial Cash Flow
n/a n/a n/a n/a n/a n/a 554.55M 554.55M 554.55M 554.55M -234.39M -250.09M -134.21M -11.76M 280M 379.98M 266.66M 146.73M 369.81M 285.53M 282.98M
Net Cash Flow
-6.27M -261.42M -272.97M -254.44M -219.14M 3.46M 218.35M 343.18M 314.14M -1.64B -2.08B -273.7M -200.6M 1.86B 2.01B 163.96M -11.73M -190.07M 208.49M 105.43M 208.02M
Free Cash Flow
n/a n/a n/a n/a n/a n/a -83.31M -83.31M -83.31M -83.31M 16.75M 106.74M 58.22M 6.94M -29.47M -199.27M -219.53M -236.04M -182.66M -102.85M -34.07M
Adj. Free Cash Flow
-49.06M -53.82M -57.83M -63.17M -77.62M -108.52M -185.06M -168.5M -137.15M -100.7M 7.78M 63.43M 15.01M -25.25M -84.96M -222.93M -245.74M -264.75M -193.31M -111.97M -40.67M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -12.14M -12.14M -12.14M -12.14M n/a n/a n/a n/a n/a -9.14M -13.39M -17.59M -18.81M n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -11.91M -11.91M -11.91M -11.91M -15.08M -21.78M -23.08M -24.46M -14.31M -7.62M -6.31M -4.93M n/a n/a n/a
Owner Earnings
n/a n/a n/a n/a n/a n/a -71.4M -71.4M -71.4M -71.4M 31.84M 128.51M 81.3M 31.4M -15.16M -191.66M -213.23M -231.12M -182.66M n/a n/a

© 2026 bestshares.com. All rights reserved.