Zijin Mining Group  Limited logo

Zijin Mining Group Limited

ZIJMF | OTC
Chart Builder DCF Calculator
$3.89
-$0.36 (-8.47%)
At close: Sep 24, 2026, 2:17 PM ET
$4.25
+$0.36 (+9.25%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
n/a 10.17B n/a n/a 8.82B 6.26B 4.95B 5.86B 4.86B 5.44B 3.37B 4.04B 6.51B 6.12B 4.37B 4.65B 4.14B 2.51B 1.94B 2.15B 1.38B 1.04B
Depreciation & Amortization
n/a n/a n/a n/a 2.77B 2.77B 2.52B 2.52B 2.62B 2.62B 2.82B 2.82B 2.26B 2.26B 2.16B 2.16B 1.94B 1.94B 7.03B -3.07B 3.07B n/a
Stock-Based Compensation
n/a n/a n/a n/a 83.54M n/a 104.32M -109.76M 109.76M n/a 197.02M -201.52M 201.52M n/a 197.2M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a 239.53M n/a 34.85M -145.91M 145.91M n/a -165.23M -123.69M 123.69M n/a 13.43M -154.89M 154.89M n/a 33.73M n/a n/a n/a
Other Non-Cash Items
16.3B 2.36B n/a n/a 6.9B 1.91B 4.15B 1.32B 722.96M -228.15M 530.49M -489.06M -617.89M 3.62B 5.97B 3.74B 4.75B 4.73B -480.18M 2.04B 2.01B 1.29B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 1.66B -384.47M 384.47M n/a 4.85B -4.78B 4.78B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a -2.57B n/a -1.77B 494.24M -494.24M n/a -5.05B 4.98B -4.98B n/a -5.23B -91.79M 91.79M n/a -4.12B 2.32B -2.32B n/a
Operating Cash Flow
16.3B 12.53B n/a n/a 12.95B 8.17B 11.63B 9.7B 8.2B 7.83B 6.73B 6.37B 8.15B 7.43B 8.18B 6.23B 6.95B 5.3B 4.36B 3.43B 4.15B 2.33B
Capital Expenditures
-5.05B -5.1B -6.96B -5.69B -5.87B -6.28B -11.15B -6.64B -8.07B -4.57B -10.49B -5.25B -3.92B -5.13B -5.49B -4.11B -6.66B -3.89B -5.66B -4.46B -2.09B -1.67B
Cash Acquisitions
-17.86B 814.61K -2.74B n/a 240.59M 8.66M -619.42M 12.54M 305.62M -2.26B 333.97M -2.33B -4.99B -5.04B -38.93M 7.17M 1.3M 1.52M -12.05B 3.01M 6.54B -6.52B
Purchase of Investments
-5.18B -6.95B -7.58B -1.46B -3.34B -1.84B -477.3M -2.48B -2.52B -1.77B -12.8B -1.86B -2.76B -2.29B 141.79M -3.63B -461.02M -581.91M 12.21B -2.75B -10.26B -486.97M
Sales Maturities Of Investments
6.66B 4.38B 4.23B -330.64M 1.66B 1.28B 3.28B -271.67M 1.38B 1.5B 1.88B 671.01M 1.62B 1.25B 246.33M 926.15M 698.48M 382.67M -596.38M 533.3M 428M 83.04M
Other Investing Acitivies
139.09M -111.71M 1.61B 385.9M 875.72M -1.06B -1.19B 53.73M 1.65B -492.85M 231.12M 452.76M 457.69M -1.01B 2.46B -2.12B -564.82M -1.11B -11.42B -411.96M 5.64B -1.74B
Investing Cash Flow
-21.29B -7.79B -11.45B -7.1B -6.44B -7.89B -10.15B -9.33B -7.26B -7.59B -20.84B -8.31B -9.61B -12.22B -2.64B -8.94B -6.99B -5.2B -5.47B -7.09B -6.29B -10.33B
Debt Repayment
9.19B 4.37B 3.47B -2.79B 905.08M 4.49B n/a n/a 5.38B 1.9B 19.38B 4.57B 3.93B 14.58B -1.55B 4.19B 2.06B 2.02B 1.44B 4.49B 2.71B 9.84B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -463.51M n/a n/a n/a -36.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.41B -781.91M -1.61B -3.83B -6.88B -1.05B -5.27B -1.24B -6.56B -972.95M -5.27B -984.74M -6.05B -484.17M -367.96M -3.81B -363.02M -584.78M -405.84M -3.01B -720.03M -561.42M
Other Financial Acitivies
-277.13M -561.37M 1B -655.37M 3.55B -1.03B 3.63B -2.98B 854.95M -2.51B -5.76B 919.46M -1.33B -372.69M -2.51B -1.11B 120.93M 1.91B 4.93B 272.68M 1.55B 399.13M
Financial Cash Flow
495.35M 3.03B 2.86B -7.27B -2.47B 2.4B 200.02M -4.22B -329.3M -1.59B 13.73B 3.26B -3.46B 13.72B -4.43B -721.66M 1.82B 3.35B 5.97B 1.74B 3.54B 9.68B
Net Cash Flow
-4.57B 7.66B 4.22B 1.06B 4.04B 2.61B 1.21B -3.33B 1.53B -1.45B -345.24M 1.82B -4.35B 8.91B 756.99M -3.95B 1.57B 3.47B 4.73B -2.08B 1.45B 1.6B
Free Cash Flow
11.25B 7.43B 5.79B -5.69B 7.09B 1.89B 477.16M 3.06B 128.91M 3.26B -3.76B 1.12B 4.22B 2.29B 2.7B 2.12B 284.42M 1.42B -1.3B -1.03B 2.06B 654.49M
Adj. Free Cash Flow
11.25B 7.43B 5.79B -5.69B 7B 1.89B 372.83M 3.17B 19.15M 3.26B -3.95B 1.32B 4.02B 2.29B 2.5B 2.12B 284.42M 1.42B -1.3B -1.03B 2.06B 654.49M
Maintenance CapEx
n/a n/a -4.6B -3.68B -5.87B -6.28B -10.83B -5.57B -5.27B -873.8M -6.9B -730.49M -2.02B n/a n/a n/a -962.05M n/a -3.03B n/a n/a n/a
Growth CapEx
-5.05B -5.1B -2.36B -2.01B n/a n/a -319.29M -1.07B -2.8B -3.7B -3.59B -4.52B -1.91B -5.13B -5.49B -4.11B -5.7B -3.89B -2.63B -4.46B -2.09B -1.67B
Owner Earnings
16.3B 12.53B -4.6B -3.68B 7.09B 1.89B 796.45M 4.13B 2.93B 6.96B -168.35M 5.64B 6.13B 7.43B 8.18B 6.23B 5.99B 5.3B 1.33B 3.43B 4.15B 2.33B

© 2026 bestshares.com. All rights reserved.