Zijin Mining Group  Limited logo

Zijin Mining Group Limited

ZIJMF | OTC
Chart Builder DCF Calculator
$3.89
-$0.36 (-8.47%)
At close: Sep 24, 2026, 2:17 PM ET
$4.25
+$0.36 (+9.25%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
39.39B 26.54B 24.77B 19.6B 8.46B 5.06B
Depreciation & Amortization
10.09B 9.9B 9.77B 7.86B 7.01B 5.49B
Stock-Based Compensation
238.82M 104.32M 197.02M 197.2M n/a n/a
Other Working Capital
6.87B -1.24B 230.56M -229.01M -479.49M 62.86M
Other Non-Cash Items
-1.31B 1.31B -344.02M 258.7M 2.22B 2.54B
Deferred Income Tax
n/a n/a 230.56M -229.01M -479.49M 62.86M
Change in Working Capital
447.86M -1B -5.52B -1.64B -3.42B -2.43B
Operating Cash Flow
48.86B 36.86B 28.68B 26.07B 14.27B 10.67B
Capital Expenditures
-24.8B -30.43B -24.79B -20.15B -13.89B -11.9B
Cash Acquisitions
-2.55B -2.77B -12.03B -46.29M -12.14B -106.52M
Purchase of Investments
-12.85B -7.15B -19.72B -4.53B -1.29B -2.24B
Sales Maturities Of Investments
7.39B 3.97B 5.42B 2.25B 447.97M 984.03M
Other Investing Acitivies
567.46M 2.42B 133.49M -1.3B -2.31B -848.66M
Investing Cash Flow
-32.24B -33.96B -50.98B -23.76B -29.17B -14.1B
Debt Repayment
6.07B 13.97B 42.45B 6.73B 18.48B -1.3B
Common Stock Repurchased
-3.51M -463.51M -36.33M -486.98M n/a n/a
Dividend Paid
-13.37B -12.09B -5.27B -3.16B -2.54B -2.3B
Other Financial Acitivies
2.87B -7.23B -6.55B -1.59B 7.15B 5.63B
Financial Cash Flow
-4.43B -5.82B 27.26B 23.32M 20.93B -325.81M
Net Cash Flow
11.96B -1.97B 6.04B 1.84B 5.7B -3.85B
Free Cash Flow
24.06B 6.43B 3.88B 5.92B 382M -1.23B
Adj. Free Cash Flow
23.82B 6.33B 3.69B 5.73B 382M -1.23B
Maintenance CapEx
-20.92B -22.04B -8.59B -275.41M n/a n/a
Growth CapEx
-3.88B -8.39B -16.2B -19.87B -13.89B -11.9B
Owner Earnings
27.94B 14.82B 20.09B 25.8B 14.27B 10.67B

© 2026 bestshares.com. All rights reserved.