Clear Secure Inc. logo

Clear Secure Inc.

YOU | NYSE
Chart Builder DCF Calculator
$37.73
-$1.53 (-3.90%)
Sep 22, 2026, 11:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
128.69M 56.38M 46.55M 45.14M 37.88M 38.58M 116.57M 38.02M 38.59M 32.09M 23.26M 26.86M 8.03M -8.27M -18.76M -65.56M -12.32M -18.79M -17.7M -32.79M -2M -13.13M
Depreciation & Amortization
13.49M 6.83M 13.9M 7.42M 6.77M 6.53M 6.98M 6.97M 6.44M 6.09M 6.23M 5.26M 4.99M 5.17M 5.55M 4.53M 4.33M 4.38M 3.17M 3.99M 2.66M 2.54M
Stock-Based Compensation
22.4M 11.31M 11.26M 9.58M 10.29M 7.8M 8.3M 6.14M 10.23M 10.67M 2.19M 4.17M 14.29M 16.65M 40.01M 73.05M 12.31M 13.13M n/a 14.14M n/a 608K
Other Working Capital
206.29M 107.74M 120.71M -128.87M 60.79M 52.05M 166.87M -90.13M 59.46M 35.74M 24.36M -48.67M 22.81M 42.96M 53.05M 1.69M 37.65M 28.82M 41.35M 31.62M 22.56M 11.39M
Other Non-Cash Items
2.35M 1.26M 1.44M 914K 5.39M 1.89M 1.57M -184K -509K -664K -1.04M -677K -1.72M 1.42M 363K 1.43M 1.01M 1.52M 7.46M -15.31M -20.01M 1.89M
Deferred Income Tax
18.3M 7.75M 5.08M 18.37M 1.72M -790K -166.47M 673K -687K 715K -173K -561K -72K 84K -1.88M -572K -227K 206K n/a 15.87M n/a n/a
Change in Working Capital
206.29M 106.83M 120.2M -128.74M 60.93M 44.33M 169.67M -87.49M 60.52M 31.45M 63.66M -39.91M 49.49M 45.71M 54M 295K 45.83M 24.49M 38.81M 49M 22.06M 7.75M
Operating Cash Flow
391.52M 190.36M 198.42M -47.3M 122.98M 98.35M 136.61M -35.87M 114.58M 80.35M 94.13M -4.86M 75.01M 60.76M 79.28M 13.18M 50.92M 24.93M 31.73M 34.89M 2.7M -335K
Capital Expenditures
-17.06M -4.87M -11.02M -6.17M -5.06M -7.08M -2.75M -2.04M -4.54M -2.99M -4.18M -4.08M -8.46M -9.42M -8.5M -7.94M -9.84M -5.63M -6.11M -7.28M -6.42M -9M
Cash Acquisitions
n/a n/a n/a n/a 2.7M n/a n/a n/a n/a n/a 451K n/a 75K 14K n/a n/a n/a 100K -75.83M 450K n/a 204K
Purchase of Investments
-568.35M -286.95M -271.15M -233.06M -146.05M -97.38M -267.97M -347.05M -141.26M -215.82M -317.9M -223.1M -153.42M -264.23M -881.29M -240.19M -192.01M -149.07M -298.18M -625.82M -16.97M -47M
Sales Maturities Of Investments
349.89M 270.42M 112.1M 295.61M 71.72M 197.75M 236.52M 470.64M 146.01M 245.04M 333.94M 261.56M 154.48M 223.05M 562.08M 231.71M 192.01M 149.07M 297.51M 328.08M 16.9M 47.09M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -103K -215K -451K -3.79M -75K -14K -209K -79K -157K -100K n/a -450K n/a -204K
Investing Cash Flow
-235.51M -21.4M -170.07M 56.38M -76.69M 93.28M -34.2M 121.54M 204K 26.23M 11.86M 30.64M -7.4M -50.61M -327.71M -16.42M -9.84M -5.63M -82.72M -305.02M -6.55M -8.91M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.24M -1.24M -1.77M -5.94M -24.61M -101.74M -47.76M -75.16M -65.11M -84.89M -13.55M -11.03M -38.63M -6.47M -3.03M -4.61M -297K n/a n/a n/a n/a -11.74M
Dividend Paid
-30.18M -40.12M 2.09M -16.59M -16.61M -42.05M -17.21M -13.93M -48.67M -13.56M -58.07M -10.64M -18.1M -34K -38.09M n/a n/a n/a n/a -4.13M n/a n/a
Other Financial Acitivies
-82.09M -42.58M -18.75M -110K -3.76M -27.5M -3.4M -3M -26.04M -2.83M -38.35M -891K -15.53M -2.6M n/a -2.81M -36K n/a 14K 6.15M -6.15M 289K
Financial Cash Flow
-113.51M -83.93M -18.43M -22.64M -44.98M -171.28M -68.37M -92.09M -139.82M -101.27M -112.09M -22.56M -72.25M -9.1M -41.12M -7.42M -333K n/a -643K 439.52M -3.58M 68.82M
Net Cash Flow
42.5M 84.94M 9.97M -13.55M 1.4M 20.34M 34.05M -6.41M -25.02M 5.32M -6.19M 3.25M -4.63M 1.09M -289.53M -10.63M 40.67M 19.25M -57.68M 169.49M -7.43M 59.5M
Free Cash Flow
374.47M 185.48M 187.4M -53.47M 117.92M 91.26M 133.86M -37.91M 110.04M 77.36M 89.95M -8.94M 66.55M 51.33M 70.78M 5.24M 41.09M 19.3M 25.62M 27.61M -3.72M -9.33M
Adj. Free Cash Flow
352.07M 174.17M 176.14M -63.05M 107.63M 83.47M 125.56M -44.05M 99.81M 66.69M 87.76M -13.1M 52.26M 34.68M 30.78M -67.82M 28.78M 6.17M 25.62M 13.47M -3.72M -9.94M
Maintenance CapEx
-13.49M -4.87M -2.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.77M -5.52M -6.42M -9M
Growth CapEx
-3.57M n/a -8.03M -6.17M -5.06M -7.08M -2.75M -2.04M -4.54M -2.99M -4.18M -4.08M -8.46M -9.42M -8.5M -7.94M -9.84M -5.63M -4.33M -1.76M n/a n/a
Owner Earnings
378.03M 185.48M 195.43M -47.3M 122.98M 98.35M 136.61M -35.87M 114.58M 80.35M 94.13M -4.86M 75.01M 60.76M 79.28M 13.18M 50.92M 24.93M 29.96M 29.37M -3.72M -9.33M

© 2026 bestshares.com. All rights reserved.