Clear Secure Inc. logo

Clear Secure Inc.

YOU | NYSE
Chart Builder DCF Calculator
$39.26
+$1.16 (+3.04%)
At close: Sep 21, 2026, 4:00 PM ET
$39.90
+$0.64 (+1.63%)
Pre-market: Sep 22, 2026, 8:55 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
276.77M 185.95M 168.15M 238.17M 231.05M 231.77M 225.27M 131.97M 120.81M 90.25M 49.89M 7.86M -84.56M -104.92M -115.44M -114.38M -81.61M -71.29M -65.62M -39.47M 4.47M 28.82M
Depreciation & Amortization
41.65M 34.92M 34.62M 27.7M 27.25M 26.92M 26.48M 25.74M 24.03M 22.57M 21.65M 20.97M 20.24M 19.58M 18.79M 16.41M 15.87M 14.2M 12.36M 11.67M 10M 9.67M
Stock-Based Compensation
54.55M 42.45M 38.93M 35.98M 32.54M 32.47M 35.34M 29.23M 27.25M 31.31M 37.29M 75.11M 144M 142.02M 138.5M 98.49M 39.57M 27.27M 14.75M 15.38M 1.77M 2.24M
Other Working Capital
305.87M 160.37M 104.68M 150.84M 189.58M 188.25M 171.93M 29.43M 70.89M 34.24M 41.46M 70.15M 120.5M 135.34M 121.2M 109.51M 139.44M 124.36M 106.92M 67.21M 31.85M -13.96M
Other Non-Cash Items
5.96M 9M 9.64M 9.77M 8.67M 2.77M 213K -2.4M -2.89M -4.1M -2.02M -617K 1.49M 4.22M 4.32M 11.41M -5.33M -26.35M -25.98M -32.76M -17M 3.02M
Deferred Income Tax
49.49M 32.92M 24.38M -147.17M -164.87M -167.28M -165.77M 528K -706K -91K -722K -2.43M -2.44M -2.59M -2.47M -593K 15.85M 16.08M 15.87M 15.87M n/a n/a
Change in Working Capital
304.59M 159.23M 96.73M 146.2M 187.44M 187.02M 174.14M 68.14M 115.72M 104.69M 118.95M 109.29M 149.49M 145.84M 124.61M 109.42M 158.12M 134.35M 117.61M 82.69M 36.06M -14.57M
Operating Cash Flow
733M 464.46M 372.45M 310.64M 322.08M 313.68M 295.68M 253.2M 284.2M 244.63M 225.03M 210.18M 228.22M 204.14M 168.31M 120.76M 142.48M 94.26M 68.99M 53.39M 35.31M 29.17M
Capital Expenditures
-39.13M -27.13M -29.34M -21.07M -16.94M -16.42M -12.33M -13.76M -15.79M -19.7M -26.14M -30.45M -34.32M -35.7M -31.91M -29.52M -28.86M -25.44M -28.8M -30.02M -25.64M -21.41M
Cash Acquisitions
n/a 2.7M 2.7M 2.7M 2.7M n/a n/a 451K 451K 526K 540K 89K 89K 14K 100K -75.73M -75.28M -75.28M -75.18M 653K 361K 361K
Purchase of Investments
-1.36B -937.2M -747.63M -744.45M -858.45M -853.66M -972.1M -1.02B -898.08M -910.24M -958.66M -1.52B -1.54B -1.58B -1.46B -879.44M -1.27B -1.09B -987.97M -756.17M -182.13M -192.22M
Sales Maturities Of Investments
1.03B 749.84M 677.17M 801.59M 976.62M 1.05B 1.1B 1.2B 986.55M 995.02M 973.03M 1.2B 1.17B 1.21B 1.13B 870.29M 966.66M 791.55M 689.57M 458.39M 182.05M 191.98M
Other Investing Acitivies
n/a n/a n/a n/a n/a -103K -318K -769K -4.56M -4.53M -4.33M -4.09M -377K -459K -545K -336K -707K -550K -654K -653K -361K -459K
Investing Cash Flow
-370.61M -211.79M -97.1M 38.77M 103.94M 180.83M 113.78M 159.83M 68.92M 61.32M -15.51M -355.07M -402.12M -404.57M -359.59M -114.61M -403.21M -399.92M -403.2M -327.85M -25.78M -21.64M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-10.19M -33.56M -134.06M -180.05M -249.27M -289.77M -272.92M -238.71M -174.58M -148.09M -69.67M -59.15M -52.73M -14.4M -7.93M -4.9M -297K n/a -11.74M -11.77M -11.8M -11.92M
Dividend Paid
-84.8M -71.23M -73.16M -92.46M -89.8M -121.86M -93.37M -134.23M -130.94M -100.37M -86.84M -66.86M -56.22M -38.13M -38.09M n/a -4.13M -4.13M -4.13M -4.13M n/a n/a
Other Financial Acitivies
-143.52M -65.19M -50.11M -34.77M -37.65M -59.93M -35.26M -70.21M -68.11M -57.6M -57.37M -19.02M -20.94M -5.44M -2.85M -2.84M 6.13M 14K 303K 289K -5.86M 214K
Financial Cash Flow
-238.51M -169.98M -257.33M -307.27M -376.71M -471.56M -401.55M -445.28M -375.75M -308.18M -216.01M -145.04M -129.9M -57.97M -48.87M -8.39M 438.54M 435.3M 504.12M 538.73M 99.19M 102.57M
Net Cash Flow
123.86M 82.76M 18.15M 42.24M 49.37M 22.96M 7.95M -32.29M -22.64M -2.25M -6.48M -289.82M -303.7M -258.4M -240.24M -8.4M 171.72M 123.63M 163.88M 264.29M 108.65M 110.03M
Free Cash Flow
693.88M 437.33M 343.11M 289.58M 305.14M 297.26M 283.35M 239.44M 268.41M 224.92M 198.9M 179.73M 193.9M 168.44M 136.4M 91.25M 113.62M 68.82M 40.19M 23.38M 9.67M 7.77M
Adj. Free Cash Flow
639.33M 394.89M 304.18M 253.6M 272.6M 264.78M 248.01M 210.21M 241.16M 193.61M 161.61M 104.62M 49.91M 26.42M -2.09M -7.24M 74.05M 41.55M 25.44M 7.99M 7.9M 5.53M
Maintenance CapEx
-21.35M -7.86M -2.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.77M -7.29M -13.71M -22.71M -28.25M -25.64M -21.41M
Growth CapEx
-17.77M -19.27M -26.35M -21.07M -16.94M -16.42M -12.33M -13.76M -15.79M -19.7M -26.14M -30.45M -34.32M -35.7M -31.91M -27.74M -21.57M -11.73M -6.1M -1.76M n/a n/a
Owner Earnings
711.65M 456.6M 369.46M 310.64M 322.08M 313.68M 295.68M 253.2M 284.2M 244.63M 225.03M 210.18M 228.22M 204.14M 168.31M 118.99M 135.19M 80.55M 46.28M 25.14M 9.67M 7.77M

© 2026 bestshares.com. All rights reserved.