Yext Inc. logo

Yext Inc.

YEXT | NYSE
Chart Builder DCF Calculator
$6.25
-$0.17 (-2.65%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
13.15M 2.63M 4.21M 6.14M 26.75M 770K -7.28M -12.8M -4.06M -3.82M 1.69M -468K -3.44M -412K -7.8M -12.31M -19.99M -25.84M -23.11M -24.93M -27.59M -17.63M
Depreciation & Amortization
6.21M 8.47M 9.04M 9.04M 9.16M 9.17M 8.69M 8.49M 5.01M 5.07M 5.25M 5.66M 6.74M 6.96M 6.6M 6.53M 6.49M 6.76M 6.66M 6.87M 6.56M 6M
Stock-Based Compensation
9.96M 10.03M 10.75M 12.34M 12.96M 12.66M 14.69M 12.69M 12.33M 12.07M 10.63M 11.76M 11.57M 11.01M 14.09M 14.82M 16.08M 18.09M 19.03M 19.46M 20.4M 14.6M
Other Working Capital
-22.23M 75.07M 47.91M -32.91M -21.33M -31.37M 65.1M -5.31M -31.47M -25.69M 67.71M -20.61M -24.76M -27.46M 64.79M -8.08M -27.95M -28.46M 72.23M -13.3M -24.06M -10.72M
Other Non-Cash Items
3.05M 5.3M 3.14M 586K -22.5M 2.52M 3.7M -23.97M 450K 394K 488K 167K 84K 1.08M -184K 95K 1.81M -348K 76K 135K 210K 161K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13K -373K n/a n/a n/a n/a n/a 427K -83K 728K 181K
Change in Working Capital
-24.42M 11M 2.39M -47.92M -17.96M 12.61M 18.55M -213K -24.38M 24.59M 9.97M -18.68M -21.61M 8.11M 23.24M -19.93M -29.56M 19.21M 26.05M -11.18M -32.92M 31.76M
Operating Cash Flow
7.95M 37.43M 29.54M -19.82M 8.41M 37.73M 38.35M -15.8M -10.65M 38.31M 28.02M -1.57M -7.03M 26.74M 35.95M -10.79M -25.17M 17.86M 29.12M -9.72M -32.61M 35.06M
Capital Expenditures
-259K -429K -907K -515K -573K -562K -316K -577K -545K -647K -408K -753K -623K -944K -793K -1.53M -2.23M -1.64M -1.09M -1.78M -3.1M -7.46M
Cash Acquisitions
-1.07M n/a n/a n/a n/a -18.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -89.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.33M -429K -907K -515K -573K -19.36M -316K -89.98M -545K -647K -408K -753K -623K -944K -793K -1.53M -2.23M -1.64M -1.09M -1.78M -3.1M -7.46M
Debt Repayment
n/a 49.5M n/a n/a 99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-8.9M -146.82M -7.66M -14.4M -17.75M -27.64M -11.15M -6.56M -201K n/a n/a -12.09M -6.41M -4.58M -8.56M -9.97M -31.58M -27.14M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.02M -2.75M -12.32M -17.62M -11.81M -1.39M -4.18M -4.65M -633K -1.17M -372K -2.69M -2.16M 8.13M -2.3M -1.81M 1.31M 849K 4.95M 2.08M 3.98M 13.61M
Financial Cash Flow
-11.23M -100.07M -19.59M -30.68M 69.77M -29.02M -15.33M -11.21M -834K -1.17M -372K -14.62M -8.57M 312K -10.7M -11.75M -30.28M -26.29M 4.95M 2.08M 3.98M 13.61M
Net Cash Flow
-5.05M -63.75M 10.24M -50.61M 77.52M -6.64M 20.65M -116.82M -11.29M 35.93M 28.03M -18.37M -16.32M 26.64M 27.95M -25.64M -59.86M -13.44M 31.68M -10.96M -31.61M 41.69M
Free Cash Flow
7.69M 37M 28.63M -20.34M 7.83M 37.16M 38.03M -16.37M -11.19M 37.66M 27.61M -2.33M -7.66M 25.8M 35.15M -12.31M -27.4M 16.22M 28.04M -11.5M -35.71M 27.61M
Adj. Free Cash Flow
-2.27M 26.97M 17.88M -32.67M -5.13M 24.5M 23.34M -29.07M -23.53M 25.6M 16.99M -14.08M -19.22M 14.79M 21.06M -27.13M -43.48M -1.87M 9.01M -30.96M -56.11M 13.01M
Maintenance CapEx
-259K -429K -907K -515K n/a n/a n/a n/a -545K -647K -408K -91.11K -15.57K -715.29K -460.41K -1.53M -1.29M n/a n/a n/a n/a -5.29M
Growth CapEx
n/a n/a n/a n/a -573K -562K -316K -577K n/a n/a n/a -661.89K -607.43K -228.71K -332.59K n/a -944.12K -1.64M -1.09M -1.78M -3.1M -2.17M
Owner Earnings
7.69M 37M 28.63M -20.34M 8.41M 37.73M 38.35M -15.8M -11.19M 37.66M 27.61M -1.66M -7.05M 26.03M 35.48M -12.31M -26.45M 17.86M 29.12M -9.72M -32.61M 29.78M

© 2026 bestshares.com. All rights reserved.