Yext Inc. logo

Yext Inc.

YEXT | NYSE
Chart Builder DCF Calculator
$6.21
-$0.21 (-3.27%)
Sep 22, 2026, 11:44 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jan 30, 2026
FY 2025
Jan 30, 2025
FY 2024
Jan 30, 2024
FY 2023
Jan 30, 2023
FY 2022
Jan 30, 2022
FY 2021
Jan 30, 2021
Net Income
37.87M -27.95M -2.63M -65.94M -93.26M -94.69M
Depreciation & Amortization
36.41M 27.26M 24.61M 26.38M 26.08M 22.82M
Stock-Based Compensation
48.71M 51.78M 44.96M 63.08M 73.48M 72.29M
Other Working Capital
-37.7M -21.36M -12.55M 296K 20.31M 15.13M
Other Non-Cash Items
-16.26M 4.57M 1.43M 1.38M 1.84M -489K
Deferred Income Tax
n/a n/a n/a n/a n/a 2.55M
Change in Working Capital
-50.89M -5.45M -22.21M -7.05M 13.71M -1.27M
Operating Cash Flow
55.85M 50.21M 46.16M 17.85M 21.85M 1.2M
Capital Expenditures
-2.56M -2.09M -2.73M -6.19M -13.42M -65.11M
Cash Acquisitions
-18.8M -89.41M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.36M -91.49M -2.73M -6.19M -13.42M -65.11M
Debt Repayment
99M n/a n/a n/a n/a n/a
Common Stock Repurchased
-67.43M -17.91M -23.09M -77.25M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-43.25M -10.63M -168K -2.49M -263K 22.55M
Financial Cash Flow
-9.52M -28.54M -23.25M -79.02M 24.62M 22.55M
Net Cash Flow
30.52M -71.53M 19.97M -71M 30.8M -37.77M
Free Cash Flow
53.29M 48.13M 43.43M 11.66M 8.43M -63.91M
Adj. Free Cash Flow
4.58M -3.65M -1.53M -51.42M -65.05M -136.2M
Maintenance CapEx
n/a n/a -1.51M -2.66M -1.68M -49.39M
Growth CapEx
-2.56M -2.09M -1.22M -3.53M -11.73M -15.72M
Owner Earnings
55.85M 50.21M 44.65M 15.19M 20.16M -48.19M

© 2026 bestshares.com. All rights reserved.