22nd Century Group Inc. logo

22nd Century Group Inc.

XXII | NASDAQ
Chart Builder DCF Calculator
$1.83
+$0.06 (+3.39%)
Sep 22, 2026, 2:29 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-3.35M -3.26M -2.78M -3.76M -3.3M -4.33M -4.56M -3.59M -2.21M -5.45M -22.07M -72.72M -20.54M -18.18M -26.28M -13.1M -11.5M -8.92M -13.97M -9.44M -4.17M -5.03M
Depreciation & Amortization
250K 246K 257K 305K 304K 291K 307K 312K 311K 328K 455K 1.63M 1.44M 1.18M 1.07M 1.35M 743K 421K 390K 407K 387K 353K
Stock-Based Compensation
270K 238K n/a n/a n/a 26K 147K -4K 56K 181K -558K 576K 1.49M 1.18M 923K 2.25M 1.11M 1.21M 1.11M 1.12M n/a 507K
Other Working Capital
-852K 852K 9.16M -10.36M -999K 2.21M -266K -135K -1.94M 7K 74K -204K -1.99M 1.58M 2.14M 107K -3.15M 588K 2.53M -1.02M -2.59M -79K
Other Non-Cash Items
-1.51M 20K 46K 10.08M 82K 1.62M -4.54M -66K 162K 1.1M 11.94M 797K 1.31M 562K 7.63M -2.2M 2.06M 936K 5.48M 1.99M -1.17M -75K
Deferred Income Tax
n/a n/a 7K n/a n/a n/a n/a n/a n/a n/a 434K 57.83M n/a n/a 2.15M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
346K -346K 5.22M -10.64M -568K -585K 4.25M 366K -3.03M 1.59M 4.99M -965K -3.53M -2.23M -4.56M -1.2M -4.23M -1.58M 2.35M -17K -3.4M 334K
Operating Cash Flow
-3.99M -3.1M 2.75M -4.02M -3.48M -2.98M -4.4M -2.98M -4.72M -2.26M -4.8M -12.85M -19.83M -17.5M -19.07M -12.9M -11.82M -7.93M -4.63M -5.94M -8.36M -3.91M
Capital Expenditures
40K -40K -16K -6K -29K -59K -20K -70K -64K -7K -1.23M -1.23M -1.13M -2.03M -1.53M -1.46M -1.07M -363K -362K -142K -288K -120K
Cash Acquisitions
n/a n/a n/a n/a 770K n/a n/a n/a n/a 22K 32K -344K n/a 90K n/a -44K -1.25M -682K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -500K n/a n/a n/a n/a n/a n/a n/a n/a -708K -2.77M -11.35M -46.27M -12.01M -3.78M -5.71M -26.56M -44.77M -13.37M
Sales Maturities Of Investments
n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.99M 15.73M 34.68M 28.44M 25.29M 13.6M 11.55M 33.17M 14.09M 4.95M
Other Investing Acitivies
-357K n/a n/a n/a n/a -49K n/a n/a n/a n/a 665K n/a -231K 3.58M 31K -144K -145K -105K -87K -60K n/a -20K
Investing Cash Flow
-310K -47K -655K -522K 731K -59K -20K -70K -64K 15K -536K -1.57M 4.2M 14.72M 22.2M -19.35M 10.95M 8.77M 5.48M 6.46M -31.13M -8.54M
Debt Repayment
n/a -124K 339K -3.56M -378K -254K -947K -728K 628K -545K -10.61M -576K 1.71M 12.61M -2.31M -530K 1.79M -596K -1.19M -879K 2.36M -246K
Common Stock Repurchased
9.65M -9.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-17.55M -589K n/a n/a n/a n/a n/a -4.12M n/a -3.59M -9.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
18.36M 589K n/a -28K n/a n/a -770K 4.12M n/a 3.59M 9.8M -1.22M -6K -414K -162K -2.53M -6K n/a n/a -1.79M -469K n/a
Financial Cash Flow
812K 5.55M 209K 6.3M 4.7M -254K 3.5M 7.11M 4.54M 1.7M -2.95M 12.84M 9.11M 18.21M -2.48M 31.94M 1.95M -596K -1.14M -931K 40.26M 12.69M
Net Cash Flow
-3.49M 2.4M 2.3M 1.76M 1.95M -3.29M -919K 4.06M -238K -541K -8.29M -1.58M -6.52M 15.43M 656K -304K 1.08M 248K -293K -408K 765K 243K
Free Cash Flow
-3.95M -3.14M 2.73M -4.02M -3.51M -3.04M -4.42M -3.05M -4.78M -2.26M -6.04M -14.08M -20.96M -19.53M -20.6M -14.36M -12.89M -8.29M -4.99M -6.08M -8.65M -4.03M
Adj. Free Cash Flow
-4.22M -3.38M 2.73M -4.02M -3.51M -3.06M -4.57M -3.04M -4.84M -2.44M -5.48M -14.66M -22.45M -20.7M -21.52M -16.61M -14M -9.5M -6.11M -7.2M -8.65M -4.54M
Maintenance CapEx
-40K -40K -16K -6K -29K -59K n/a -70K n/a -7K -1.23M -1.23M -1.13M -2.03M n/a n/a -134.23K -20.23K -249.84K -55.82K n/a -120K
Growth CapEx
80K n/a n/a n/a n/a n/a -20K n/a -64K n/a n/a n/a n/a n/a -1.53M -1.46M -934.77K -342.77K -112.16K -86.18K -288K n/a
Owner Earnings
-4.03M -3.14M 2.73M -4.02M -3.51M -3.04M -4.4M -3.05M -4.72M -2.26M -6.04M -14.08M -20.96M -19.53M -19.07M -12.9M -11.96M -7.95M -4.88M -5.99M -8.36M -4.03M

© 2026 bestshares.com. All rights reserved.