22nd Century Group Inc. logo

22nd Century Group Inc.

XXII | NASDAQ
Chart Builder DCF Calculator
$1.77
$0 (0.00%)
Sep 22, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-5.05M -15.16M -140.78M -59.8M -32.61M -19.71M
Depreciation & Amortization
1.16M 1.26M 4.86M 3.59M 1.54M 1.53M
Stock-Based Compensation
421K 380K 2.68M 5.49M 3.98M 1.65M
Other Working Capital
16K -2.33M -544K -316K -1.15M 886K
Other Non-Cash Items
2.32M -4M 79.55M 11.01M -2.41M -326K
Deferred Income Tax
7K 8K 434K -434K 7.39M 2.87M
Change in Working Capital
-6.57M 3.17M -1.74M -11.57M -733K -1.63M
Operating Cash Flow
-7.72M -14.35M -54.99M -51.71M -22.84M -15.62M
Capital Expenditures
-875K -161K -5.62M -4.43M -1.07M -522K
Cash Acquisitions
n/a n/a 411K -1.98M 326K 468K
Purchase of Investments
n/a n/a -3.48M -73.41M -90.41M -22.74M
Sales Maturities Of Investments
n/a n/a 21.71M 101.99M 63.75M 39.73M
Other Investing Acitivies
-444K 2K 2.82M 409K -326K -462K
Investing Cash Flow
-505K -139K 16.82M 22.58M -27.73M 16.47M
Debt Repayment
6.01M -1.59M 3.93M -1.66M 49K -354K
Common Stock Repurchased
n/a n/a -178K n/a n/a n/a
Dividend Paid
n/a -10.3M n/a n/a n/a n/a
Other Financial Acitivies
-130K 12.61M 5.56M -2.52M 10.83M n/a
Financial Cash Flow
10.96M 16.85M 37.21M 30.82M 50.88M -304K
Net Cash Flow
2.73M 2.36M -962K 1.68M 307K 544K
Free Cash Flow
-8.6M -14.51M -60.6M -56.14M -23.91M -16.14M
Adj. Free Cash Flow
-9.02M -14.89M -63.28M -61.63M -27.89M -17.8M
Maintenance CapEx
-875K -161K -5.62M -2.97M -582.98K -120.14K
Growth CapEx
n/a n/a n/a -1.46M -488.02K -401.86K
Owner Earnings
-8.6M -14.51M -60.6M -54.68M -23.42M -15.74M

© 2026 bestshares.com. All rights reserved.