XOMA Royalty Corporation
XOMAP | NASDAQ
$24.98
$0 (0.00%)
At close: Jul 14, 2026, 9:30 AM ET
Market Data
Market Cap $301.34M
Enterprise Value $331.12M
Beta 0.87
Average Volume 2.67K
Shares Outstanding (Diluted) 17.42M
Shares Change YoY 46.98%
Institutional Ownership N/A
Exchange NASDAQ
ISIN US98419J3059
Price Performance
Price Change 1M -1.9%
Price Change 3M -4.0%
Price Change 6M -4.4%
Price Change YTD -7.9%
Price Change 1Y -2.8%
Price Change 3Y 1.1%
Price Change 5Y -4.3%
1M CAGR (ann.) -0.1%
1Y CAGR (ann.) 5.9%
5Y CAGR (ann.) 7.8%
All-Time CAGR 9.3%
Valuation
PE Ratio 15.14
Forward PE 24.76
PEG Ratio -0.02
Forward PEG -0.14
PS Ratio 10.99
Forward PS 5.70
PB Ratio 2.67
P/FCF Ratio 45.42
P/Adj. FCF Ratio 110.83
P/OCF Ratio 44.61
EV/Sales 12.08
EV/EBIT 7.02
EV/EBITDA 6.55
EV/FCF 49.91
Earnings Yield 6.6%
FCF Yield 2.2%
Adj. FCF Yield 0.9%
Financial Health
Net Debt $10.27M
Total Debt $124.73M
Cash & Short-Term Investments $94.96M
Total Assets $271.86M
Current Ratio 3.59
Quick Ratio 3.59
Debt / Equity Ratio 1.10
Debt / EBITDA 2.47
Debt / FCF 18.80
OCF / Debt 0.05
Interest Coverage 0.37
Altman Z-Score -4.08
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 94.3%
Operating Profit Margin 18.1%
EBITDA Margin 184.3%
Net Profit Margin 123.3%
FCF Margin 24.2%
Adj. FCF Margin 9.9%
SBC / Revenue 14.3%
SBC Impact (per share) -59.0%
Returns
Return on Assets 12.4%
Return on Equity 32.4%
Return on Invested Capital 1.9%
Return on Capital Employed 2.1%
Return on Tangible Assets 14.8%
Historical Growth (CAGR)
Revenue CAGR 3Y 101.4%
Revenue CAGR 5Y -1.1%
Revenue CAGR 10Y -7.0%
EPS CAGR 3Y 439.5%
EPS CAGR 5Y 11.9%
EPS CAGR 10Y 25.7%
FCF CAGR 3Y 202.4%
FCF CAGR 5Y 8.1%
FCF CAGR 10Y 13.8%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y -24.9%
Revenue Growth Next 3Y 36.6%
Earnings Date Jul 29, 2026
EPS Estimate (next Q) $0.18
EPS Growth Est (next Q) -71.3%
Revenue Est (next Q) $13.91M
Revenue Growth Est (next Q) 6.0%
Fair Value Estimates
Graham Number $18.77
Graham Upside -24.9%
Lynch Fair Value $19.65
Lynch Upside -21.3%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow $6.63M
Free Cash Flow $6.63M
Adj. Free Cash Flow $2.72M
FCF Per Share $0.56
OCF Per Share $0.56
OCF/S Ratio 24.2%
Income Statement
Revenue $27.41M
Gross Profit $25.86M
Operating Income $4.98M
EBITDA $50.52M
Net Income $33.81M
EPS (Diluted) $1.65
Revenue / Employee $1.96M
Profit / Employee $2.42M
Employees 14
Dividends
Annual Dividend $2.16
Dividend Yield 8.65%
Payout Ratio 130.7%
FCF Payout Ratio 83.3%
Adj. FCF Payout Ratio 203.3%
Dividend Growth (YoY) 0.0%
Pay Frequency Quarterly
Ex-Dividend Date Jul 1, 2026
Add to Watchlist
Select watchlists to add or remove XOMAP