WW International Inc. logo

WW International Inc.

WW | NASDAQ
Chart Builder DCF Calculator
$16.39
+$0.29 (+1.80%)
At close: Sep 21, 2026, 4:00 PM ET
$16.15
-$0.24 (-1.46%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Revenue
676.72M 692.33M 710.64M 732.24M 740.87M 765.94M 785.92M 807.47M 829.45M 854.21M 889.55M 907.52M 942.37M 984.99M 1.04B 1.09B 1.14B 1.18B 1.21B 1.26B 1.29B 1.31B
Cost of Revenue
217.66M 216.9M 200.14M 207.32M 219.48M 237.77M 252.82M 278.02M 287.74M 306.61M 360.25M 376.09M 400.34M 423.18M 418.46M 428.46M 446.55M 465.41M 486.11M 520.52M 535.66M 549.28M
Gross Profit
459.06M 475.43M 510.5M 524.92M 521.39M 528.18M 533.1M 529.45M 541.71M 547.59M 529.3M 531.44M 542.03M 561.81M 622.4M 664.27M 689.95M 713.02M 726.36M 739.58M 751.64M 760.28M
Operating Income
-22.42M 9.52M 18.89M 68.05M 75.43M 69.95M -179.18M -221.41M -208.8M -218.42M 22.33M -22.42M -307.55M -320.5M -282.95M -178.14M 156.12M 202.42M 196.28M 189.89M 202.81M 194.13M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-66.58M 1.1B 1.09B 1.13B 1.06B -102.73M -345.18M -389.13M -310.32M -314.99M -73.63M -114.5M -396.57M -406.84M -365.78M -261.12M 75.34M 92.68M 76.67M 59.97M 63.41M 73.16M
Net Income
-100.02M 1.08B 1.06B 1.09B 1.1B -70.39M -345.7M -458.96M -369.04M -341.48M -112.26M -56.62M -306.39M -361.84M -251.4M -188.97M 63.39M 76.88M 66.89M 49.57M 57.77M 62.92M
Selling & General & Admin
401.96M 426.55M 432.8M 398.05M 385.34M 401.02M 424.64M 468.45M 478.15M 504.39M 503.34M 496.29M 479.28M 485.59M 508.62M 503.24M 507.42M 510.6M 530.07M 549.69M 548.83M 566.16M
Research & Development
31.64M 39.36M 31.27M 31.27M 33.08M 29.65M 29.65M 20.78M 10.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
47.88M n/a 27.55M 27.55M 27.55M 27.55M 257.99M 261.62M 261.62M 261.62M 3.63M 57.57M 370.31M 396.73M 396.73M 339.16M 26.42M n/a n/a n/a n/a n/a
Operating Expenses
481.48M 465.92M 491.61M 456.87M 445.97M 458.23M 712.28M 750.85M 750.51M 766.01M 506.97M 553.85M 849.58M 882.32M 905.35M 842.4M 533.84M 510.6M 530.07M 549.69M 548.83M 566.16M
Interest Expense
47.81M 47.28M 63.41M 78.67M 94.31M 111.83M 108.95M 106.39M 102.28M 97.77M 95.89M 93.73M 90.14M 85.32M 81.14M 78.05M 76.42M 77.46M 87.91M 99.73M 110.18M 120.88M
Selling & Marketing Expenses
235.95M 268.04M 227.53M 245.48M 295.74M 317.34M 328.72M 296.23M 242.89M 240.31M 238.39M 237.13M 224.71M 225.45M 244.78M 247.92M 246.8M 252.09M 261.46M 271.29M 274.99M 259.73M
Cost & Expenses
699.14M 682.81M 691.75M 664.19M 665.44M 695.99M 965.1M 1.03B 1.04B 1.07B 867.22M 929.94M 1.25B 1.31B 1.32B 1.27B 980.39M 976.01M 1.02B 1.07B 1.08B 1.12B
Income Tax Expense
33.45M 23.7M 35.45M 42.56M -37.42M -32.35M 527K 69.83M 58.72M 26.49M 38.62M -57.88M -90.18M -45M -114.38M -72.15M 11.95M 15.8M 9.77M 10.4M 5.66M 10.28M
Shares Outstanding (Basic)
10M 10M 9.99M 9.99M 80.42M 80.13M 79.89M 79.73M 79.48M 79.21M 79.13M 78.98M 78.01M 70.6M 70.51M 70.32M 70.31M 68.69M 70.01M 69.88M 69.59M 69.08M
Shares Outstanding (Diluted)
10M 10M 9.99M 9.99M 81.17M 80.13M 81.01M 79.73M 79.83M 79.21M 79.13M 80.64M 78.59M 70.6M 70.51M 70.38M 70.31M 70.09M 70.59M 70.86M 71.16M 69.08M
EPS (Basic)
-10 3.40 7.69 8.58 13.63 -0.89 -4.37 -5.79 -4.66 -4.30 -1.59 -0.94 -4.42 -5.14 -3.58 -2.69 0.90 1.10 0.96 0.97 1.11 1.19
EPS (Diluted)
-10 3.26 7.55 8.44 13.49 -0.89 -4.37 -5.79 -4.67 -4.31 -1.60 -0.95 -4.42 -5.14 -3.58 -2.70 0.88 1.07 0.93 0.93 1.06 1.14
EBITDA
102.39M 1.24B 1.22B 1.26B 1.19B 48.05M -193.78M -236.32M -155.83M -166.33M 74.73M 29.47M -260.56M -276.49M -240.84M -138.37M 197.01M 216.26M 213.12M 210.2M 225.38M 245.68M
EBIT
-28.84M 1.15B 1.15B 1.21B 1.15B 9.1M -236.22M -282.75M -208.04M -217.21M 22.26M -20.77M -306.43M -321.52M -284.64M -183.07M 151.76M 170.13M 164.57M 159.7M 173.59M 194.04M
Depreciation & Amortization
131.22M 88.34M 69.36M 51.74M 33.72M 38.95M 42.44M 46.43M 52.21M 50.89M 52.47M 50.24M 45.88M 45.03M 43.8M 44.7M 45.25M 46.13M 48.55M 50.5M 51.79M 51.65M

© 2026 bestshares.com. All rights reserved.