WW International Inc. logo

WW International Inc.

WW | NASDAQ
Chart Builder DCF Calculator
$16.39
+$0.29 (+1.80%)
At close: Sep 21, 2026, 4:00 PM ET
$16.15
-$0.24 (-1.46%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$160.98M
Enterprise Value
$488.69M
Beta
1.87
Average Volume
235.59K
Shares Outstanding (Diluted)
10M
Shares Change YoY
-87.68%
Institutional Ownership
72.05%
Exchange
NASDAQ
ISIN
US98262P2002

Price Performance

Price Change 1M
5.0%
Price Change 3M
-10.6%
Price Change 6M
-1.3%
Price Change YTD
-47.9%
Price Change 1Y
-44.9%
Price Change 3Y
-98.2%
Price Change 5Y
-99.1%
1M CAGR (ann.)
-4.6%
1Y CAGR (ann.)
-47.3%
5Y CAGR (ann.)
-61.9%
All-Time CAGR
-24.2%

Valuation

PE Ratio
-1.64
Forward PE
N/A
PEG Ratio
0.02
Forward PEG
0.03
PS Ratio
0.24
Forward PS
0.30
PB Ratio
0.59
P/FCF Ratio
-2.97
P/Adj. FCF Ratio
-2.84
P/OCF Ratio
-44.30
EV/Sales
0.72
EV/EBIT
-16.95
EV/EBITDA
4.77
EV/FCF
-8.85
Earnings Yield
-61.0%
FCF Yield
-33.7%
Adj. FCF Yield
-35.2%

Financial Health

Net Debt
$322.5M
Total Debt
$426.31M
Cash & Short-Term Investments
$101.5M
Total Assets
$840.44M
Current Ratio
1.38
Quick Ratio
1.38
Debt / Equity Ratio
1.53
Debt / EBITDA
4.16
Debt / FCF
-7.72
OCF / Debt
-0.10
Interest Coverage
-0.47
Altman Z-Score
0.76
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
67.8%
Operating Profit Margin
-3.3%
EBITDA Margin
15.1%
Net Profit Margin
-14.8%
FCF Margin
-8.2%
Adj. FCF Margin
-8.5%
SBC / Revenue
0.2%
SBC Impact (per share)
-4.3%

Returns

Return on Assets
-11.9%
Return on Equity
-33.8%
Return on Invested Capital
-3.0%
Return on Capital Employed
-3.0%
Return on Tangible Assets
-53.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
-10.4%
Revenue CAGR 5Y
-12.1%
Revenue CAGR 10Y
-5.2%
EPS CAGR 3Y
-677.5%
EPS CAGR 5Y
-40.8%
EPS CAGR 10Y
-112.3%
FCF CAGR 3Y
9.6%
FCF CAGR 5Y
-309.2%
FCF CAGR 10Y
-45.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
24
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.84
EPS Growth Est (next Q)
-291.6%
Revenue Est (next Q)
$152.03M
Revenue Growth Est (next Q)
-11.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$20
Price Target Upside
22.0%

Cash Flow

Operating Cash Flow
$-44.09M
Free Cash Flow
$-55.23M
Adj. Free Cash Flow
$-57.63M
FCF Per Share
-$2.68
OCF Per Share
-$0.37
OCF/S Ratio
-0.6%

Income Statement

Revenue
$676.72M
Gross Profit
$459.06M
Operating Income
$-22.42M
EBITDA
$102.39M
Net Income
$-100.02M
EPS (Diluted)
-$10
Revenue / Employee
$193.35K
Profit / Employee
$-28.58K
Employees
3,500

© 2026 bestshares.com. All rights reserved.