WW International Inc. logo

WW International Inc.

WW | NASDAQ
Chart Builder DCF Calculator
$16.39
+$0.29 (+1.80%)
At close: Sep 21, 2026, 4:00 PM ET
$16.70
+$0.31 (+1.89%)
Pre-market: Sep 22, 2026, 8:17 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-37.93M -52M -5.83M -56.26M 1.19B -72.59M 25.12M -46.19M 1.12B -347.9M -88.14M 43.73M 50.83M -118.68M -32.5M -208.22M -4.62M -8.24M 29.93M 46.33M 8.86M -18.23M
Depreciation & Amortization
51.8M 25.89M 26.31M 27.17M 7.29M 6.91M 8.68M 9.16M 14.2M 10.4M 12.67M 14.94M 12.88M 11.99M 10.43M 10.58M 12.03M 10.76M 11.33M 11.13M 12.91M 13.18M
Stock-Based Compensation
1.4M 391K 604K n/a 3.17M 860K 705K 1.92M 4.03M 2.4M 2.35M 3.23M 6.94M 2.67M 2.6M 3.38M 2.29M 4.7M 4.75M 3.4M 7.85M 5.34M
Other Working Capital
-14.04M -13.72M 1.51M 23.08M -35.81M 14.47M 177K -7.32M -20.77M 48.51M 29.51M -44.73M -75.73M 72.65M -9.48M 21.22M 15.97M -10.62M -15.75M 35.78M -24.87M -11.2M
Other Non-Cash Items
-19.07M -661K -20.74M 15.22M -1.19B 47.67M -28.21M 68.34M -1.14B 259.47M 12.45M 1.37M 1.87M 3M 60.57M 319.38M 30.72M 3.25M 4.5M 4.07M 32.18M 4.45M
Deferred Income Tax
-3.95M -312K n/a n/a n/a -2.53M n/a -957K -4.5M -18.24M 27.27M -1.63M -2.71M -3.11M -43.12M -86.72M -14.47M -6.69M -4.78M -7.98M -1.45M -1.36M
Change in Working Capital
-8.32M -6.85M -3.23M 22.29M -59.97M 34.67M -1.7M -15.74M -24.72M 57.83M 41.24M -35.73M -70.14M 77.41M -1.88M 15.74M 10.93M -14.22M -13.83M 30.17M -10.22M -15.26M
Operating Cash Flow
-16.07M -33.55M -2.89M 8.42M -49.42M 15M 4.61M 16.53M -34.42M -36.04M 7.84M 25.9M -335K -26.72M -3.9M 54.13M 36.87M -10.45M 31.91M 87.12M 50.13M -11.88M
Capital Expenditures
5.8M -5.8M -7.46M -3.68M -3.17M -3.18M -3.19M -3.11M -6.34M -4.81M -7.97M -8.68M -9.31M -10.34M -8.91M -10.26M -9.86M -9.23M -8.5M -10.72M -8.3M -10.14M
Cash Acquisitions
n/a n/a -1M -1.02M n/a n/a n/a n/a n/a n/a n/a n/a -38.36M n/a n/a n/a n/a -4.35M -3K -1.98M n/a -10.85M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.94M n/a 3K -3K -1K n/a -3.07M -3.24M -1K -1K -19K -6K -8.56M -8K -13K -9K -9K -11K -673K -59K -1.52M -16K
Investing Cash Flow
-6.14M -5.8M -8.45M -4.71M -3.17M -3.18M -3.19M -3.11M -6.34M -4.81M -7.99M -8.69M -47.68M -10.35M -8.93M -10.26M -9.87M -13.59M -9.18M -12.76M -9.81M -21M
Debt Repayment
n/a n/a n/a n/a n/a 171.34M n/a n/a 171.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a -52.5M -2.5M -1.49B -19.25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.99M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-36.81M n/a n/a n/a -17.35M -93K -208K -3K -17.44M -616K -821K 413K -1.62M -724K -2.59M -151K -1.58M -409K -3.13M -7.26M 1.46B 2.19M
Financial Cash Flow
-36.81M n/a n/a n/a -17.35M 171.25M -208K -3K 153.9M -616K -821K 413K -1.62M -724K -2.59M -151K -1.58M -409K -55.63M -9.76M -29.09M -17.06M
Net Cash Flow
-59.71M -39.91M -10.99M 3.95M -67.5M 184.6M -661K 14.47M 117.1M -42.75M 1.87M 16.05M -49.4M -37.48M -9.97M 39.7M 20.96M -26.15M -34.44M 62.67M 12.25M -52.57M
Free Cash Flow
-10.27M -39.34M -10.35M 4.73M -52.59M 11.82M 1.42M 13.42M -40.76M -40.84M -129K 17.22M -9.65M -37.06M -12.81M 43.88M 27.01M -19.68M 23.41M 76.4M 41.83M -22.01M
Adj. Free Cash Flow
-11.67M -39.74M -10.95M 4.73M -55.76M 10.96M 710K 11.5M -44.8M -43.25M -2.48M 14M -16.59M -39.73M -15.41M 40.5M 24.72M -24.38M 18.66M 73M 33.98M -27.35M
Maintenance CapEx
-5.8M -5.8M -7.46M -3.68M -3.17M -3.18M -3.19M -3.11M -6.34M -4.81M -7.97M -8.68M -9.31M -10.34M -8.91M -10.26M -9.86M -9.23M -8.5M -10.72M -8.3M -10.14M
Growth CapEx
11.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-21.87M -39.34M -10.35M 4.73M -52.59M 11.82M 1.42M 13.42M -40.76M -40.84M -129K 17.22M -9.65M -37.06M -12.81M 43.88M 27.01M -19.68M 23.41M 76.4M 41.83M -22.01M

© 2026 bestshares.com. All rights reserved.