WuXi AppTec Co. Ltd. logo

WuXi AppTec Co. Ltd.

WUXAY | OTC
Chart Builder DCF Calculator
$26.38
-$0.36 (-1.35%)
At close: Sep 23, 2026, 2:57 PM ET
$26.38
$0 (0.00%)
After-hours: Sep 23, 2026, 2:57 PM ET
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Revenue
11.14B 9.65B 11.54B 10.46B 9.18B 7.91B 10.68B 10.67B 9.91B 8.96B 10.96B 10.64B 9.28B 8.47B 6.38B 5.98B 5.59B 4.95B 4.72B 4.58B 4.04B 3.19B
Cost of Revenue
5.98B 5.57B 6.52B 5.99B 5.59B 4.94B 6.46B 6.12B 5.84B 5.39B 6.82B 6.53B 5.88B 5.44B 4.18B 3.77B 3.53B 3.11B 2.88B 2.81B 2.47B 2.09B
Gross Profit
5.17B 4.08B 5.02B 4.47B 3.59B 2.98B 4.22B 4.55B 4.07B 3.58B 4.14B 4.1B 3.4B 3.03B 2.2B 2.21B 2.06B 1.84B 1.84B 1.77B 1.57B 1.1B
Operating Income
5.64B 4.29B 3.69B 2.81B 2.46B 1.9B 2.64B 3.39B 3.8B 2.62B 1.81B 3.29B 3.55B 2B 1.74B 1.12B 1.49B 1.7B 665.8M 792.42M 1.51B 420.25M
Interest Income
239.75M 204.41M 159.45M 150.83M 477.61M 161.14M 124.8M 122.31M 291.51M 220.55M 309.39M 48.97M 97.52M 4.72M 335.96M 391.47M 136.14M 507.64M 134.58M 13.21M 40.79M 15.11M
Pretax Income
5.63B 4.28B 3.69B 2.8B 2.67B 2.26B 2.07B 3.39B 3.79B 2.61B 1.8B 3.28B 3.54B 2B 1.73B 1.1B 1.48B 1.7B 661.28M 786.14M 1.51B 415.83M
Net Income
4.89B 3.67B 2.92B 2.29B 2.3B 1.94B 1.53B 2.76B 3.14B 2.17B 1.44B 2.74B 2.99B 1.64B 1.53B 887.13M 1.18B 1.5B 591.88M 651.2M 1.41B 303.04M
Selling & General & Admin
-368.07M 756.85M -1.45B 2.02B 811.62M 754.95M 1.07B 1.93B -252.99M 824.9M -936.52M 1.88B -59.37M 775.8M -537.76M 1.35B 23.32M 634.3M -618.1M 625.91M -136.09K 483.57M
Research & Development
290.02M 224.41M 284.48M 317.73M 319.44M 306.4M 408.99M 358.77M 309.74M 357.3M 524.69M 432.07M 377.16M 280.04M 298.04M 239.77M 199.86M 204.58M 218.1M 141.72M 207.54M 125.9M
Other Expenses
-395.23M -1.19B 2.49B -679.44M 4.82M 6.59M -45.42M -317.61M 298.64M -6.48M 759.8M -916.61M 899.98M -6.29M -87.59M 19.21M -37.21M -1.65M 4.55M -6.28M 213.43M -4.42M
Operating Expenses
-473.28M -212.68M 1.33B 1.66B 1.13B 1.08B 1.58B 1.23B 1.04B 1.14B 1.38B 1.39B 1.14B 1.02B 1.11B 898.52M 852.35M 788.27M 861.6M 742.89M 765.33M 578.59M
Interest Expense
80.5M 65.76M 65.81M 43.17M 55.97M 51.08M 26.03M 12.88M 49.9M n/a 89.29M 2.93M 53.05M 14.58M 75.96M n/a 47.93M n/a 78.27M n/a 64.62M 46.17M
Selling & Marketing Expenses
-81.87M 194.05M -336.07M 434.77M 175.24M 179.09M 176.02M 167.75M 177.62M 175.85M 176.29M 199.69M 182.44M 173.18M 201.81M 141.9M 196.7M 158.56M 177.67M 136.29M 155.3M 119.2M
Cost & Expenses
5.51B 5.36B 7.85B 7.65B 6.72B 6.01B 8.04B 7.35B 6.88B 6.53B 8.2B 7.92B 7.02B 6.46B 5.29B 4.67B 4.38B 3.9B 3.74B 3.55B 3.24B 2.67B
Income Tax Expense
682.64M 564.42M 719.39M 483.98M 430.17M 338.54M 498.41M 595M 615.25M 423.07M 343.21M 507.45M 522.48M 342.72M 185.23M 206.69M 298.95M 188.79M 62.13M 126.51M 83.76M 110.72M
Shares Outstanding (Basic)
2.85B 2.85B 2.9B 2.9B 2.9B 2.92B 2.95B 2.94B 3.01B 2.93B 2.93B 3.39B 2.93B 3.1B 2.92B 2.95B 2.94B 2.88B 2.89B 2.79B 2.74B 2.74B
Shares Outstanding (Diluted)
2.87B 2.87B 2.9B 2.9B 2.91B 2.94B 3B 2.94B 3.01B 3.01B 2.93B 3.39B 3.15B 3.1B 2.95B 2.95B 2.94B 2.94B 2.82B 2.79B 2.74B 2.8B
EPS (Basic)
1.72 1.29 1.01 0.79 0.79 0.67 0.52 0.94 1.07 0.74 0.49 0.81 1.02 0.53 0.53 0.30 0.40 0.52 0.20 0.23 0.52 0.11
EPS (Diluted)
1.70 1.28 1.01 0.79 0.79 0.66 0.51 0.94 1.07 0.72 0.49 0.81 0.95 0.53 0.52 0.30 0.40 0.51 0.19 0.23 0.52 0.11
EBITDA
5.71B 4.35B 3.75B 3.94B 3.16B 2.45B 2.86B 3.43B 3.81B 2.66B 1.84B 3.31B 3.57B 2.25B 1.75B 1.12B 1.5B 1.72B 958.62M 817.6M 1.55B 696.67M
EBIT
5.71B 4.35B 3.75B 3.44B 2.39B 1.97B 1.99B 3.43B 3.81B 2.66B 1.84B 3.31B 3.57B 2.01B 1.75B 1.12B 1.5B 1.72B 685.34M 817.6M 1.55B 462.01M
Depreciation & Amortization
n/a n/a 965.33M 497.29M 696.06M 696.06M 497.29M 359.9M 478.59M 373.6M 373.6M 520.45M 437.88M 269.05M 386.06M 204.31M 247.46M 204.31M 269.71M 269.71M 302.42M 302.42M

© 2026 bestshares.com. All rights reserved.