WuXi AppTec Co. Ltd. logo

WuXi AppTec Co. Ltd.

WUXAY | OTC
Chart Builder DCF Calculator
$26.38
-$0.36 (-1.35%)
At close: Sep 23, 2026, 2:57 PM ET
$26.38
$0 (0.00%)
After-hours: Sep 23, 2026, 2:57 PM ET

Market Data

Market Cap
$77.52B
Enterprise Value
$530.57B
Beta
-0.03
Average Volume
N/A
Shares Outstanding (Diluted)
2.87B
Shares Change YoY
-1.36%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
4.1%
Price Change 3M
47.3%
Price Change 6M
83.8%
Price Change YTD
103.7%
Price Change 1Y
81.4%
Price Change 3Y
121.3%
Price Change 5Y
31.9%
1M CAGR (ann.)
8.1%
1Y CAGR (ann.)
87.7%
5Y CAGR (ann.)
8.1%
All-Time CAGR
8.7%

Valuation

PE Ratio
39.82
Forward PE
20.12
PEG Ratio
0.40
Forward PEG
1.18
PS Ratio
12.89
Forward PS
7.10
PB Ratio
9.14
P/FCF Ratio
80.37
P/Adj. FCF Ratio
80.37
P/OCF Ratio
27.87
EV/Sales
12.40
EV/EBIT
30.76
EV/EBITDA
29.90
EV/FCF
77.30
Earnings Yield
2.7%
FCF Yield
1.3%
Adj. FCF Yield
1.3%

Financial Health

Net Cash
¥17.73B
Total Debt
¥7.29B
Cash & Short-Term Investments
¥24.43B
Total Assets
¥83.82B
Current Ratio
2.54
Quick Ratio
2.15
Debt / Equity Ratio
0.18
Debt / EBITDA
0.41
Debt / FCF
1.06
OCF / Debt
2.04
Interest Coverage
107.25
Altman Z-Score
16.67
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
52.0%
Operating Profit Margin
38.4%
EBITDA Margin
56.7%
Net Profit Margin
40.5%
FCF Margin
16.0%
Adj. FCF Margin
16.0%
SBC / Revenue
-0.4%
SBC Impact (per share)
N/A

Returns

Return on Assets
18.6%
Return on Equity
27.2%
Return on Invested Capital
17.9%
Return on Capital Employed
25.9%
Return on Tangible Assets
18.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
12.4%
Revenue CAGR 5Y
24.7%
Revenue CAGR 10Y
25.2%
EPS CAGR 3Y
27.6%
EPS CAGR 5Y
39.0%
EPS CAGR 10Y
30.9%
FCF CAGR 3Y
20.1%
FCF CAGR 5Y
47.9%
FCF CAGR 10Y
62.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
37.1%
Revenue Growth Next 3Y
32.9%
Earnings Date
Oct 27, 2026
EPS Estimate (next Q)
$0.06
EPS Growth Est (next Q)
117.6%
Revenue Est (next Q)
$343.92M
Revenue Growth Est (next Q)
36.3%

Fair Value Estimates

Graham Number
$7.79
Graham Upside
-70.5%
Lynch Fair Value
$16.56
Lynch Upside
-37.2%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥14.87B
Free Cash Flow
¥6.86B
Adj. Free Cash Flow
¥6.86B
FCF Per Share
$4.63
OCF Per Share
$6.83
OCF/S Ratio
37.1%

Income Statement

Revenue
¥42.8B
Gross Profit
¥18.74B
Operating Income
¥16.43B
EBITDA
¥17.74B
Net Income
¥13.77B
EPS (Diluted)
$4.78
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.08
Dividend Yield
0.30%
Payout Ratio
1.6%
FCF Payout Ratio
63.2%
Adj. FCF Payout Ratio
63.2%
Dividend Growth (YoY)
-67.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Aug 18, 2026

© 2026 bestshares.com. All rights reserved.